e10vk

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-K


[X]		ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended: December 31, 2003


[ ]		TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission file number: 1-13759

REDWOOD TRUST, INC.

(Exact name of Registrant as specified in its Charter)


	Maryland		68-0329422
	(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

	One Belvedere Place, Suite 300 Mill Valley, California		94941
	(Address of principal executive offices)		(Zip Code)

(415) 389-7373
(Registrant’s telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:		Name of Exchange on Which Registered:

Common Stock, par value $0.01 per share		New York Stock Exchange
(Title of Class)

Securities registered pursuant to Section 12(g) of the Act:
None

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ]

Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of Registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. [ ]

Indicate by check mark whether the registrant is an accelerated filer (as defined in Rule 12b-2 of the Act). Yes [X] No [ ]

At June 30, 2003 the aggregate market value of the voting stock held by non-affiliates of the Registrant was $711,230,363.

The number of shares of the Registrant’s Common Stock outstanding on March 4, 2004 was 19,439,091.

Documents Incorporated by Reference

Portions of the Registrant’s definitive Proxy Statement issued in connection with the 2004 Annual Meeting of Stockholders are incorporated by reference into Part III.

PART I

Item 1. BUSINESS

SAFE HARBOR FOR FORWARD-LOOKING STATEMENTS

Statutory “safe harbor” applies to “forward-looking” statements under the Private Securities Litigation Reform Act of 1995 within the meaning of the Securities Act of 1933 and of the Securities Exchange Act of 1934. Forward-looking statements inherently involve certain risks and uncertainties. Any matter discussed in this Form 10-K that is not historical fact or contains estimates may constitute a forward-looking statement. Although we continuously update and revise our estimates, it is not practical to publish all such revisions and, thus no one should assume that any estimates or the results or trends projected in or contemplated by any forward-looking statements would prove to be accurate in the future. Forward-looking statements can be identified by the presence of words such as “may”, “will”, “believe”, “expect”, “anticipate”, “estimate”, “intend”, “plan”, or similar words and terminology. Actual results and the timing of certain events could differ materially from those addressed in forward-looking statements due to a number of factors, including, among other things: changes in interest rates and market values; changes in prepayment rates; general economic conditions, particularly as they affect the price of earning assets and the credit status of borrowers; the level of liquidity in the capital markets as it affects our ability to finance our real estate asset portfolio; and other factors not presently identified. For a discussion of risk factors, readers should review the section of this Form 10-K entitled “Risk Factors”. This Form 10-K contains statistics and other data that in some cases have been obtained from, or compiled from, information made available by servicing entities and information service providers.

REDWOOD TRUST

Redwood Trust is a financial institution that invests in real estate loans. Our primary market is high-quality jumbo residential mortgages. Our primary goal is to generate steady income and dividends for our shareholders.

We invest in high-quality residential real estate loans originated throughout the United States. We also invest in real estate loan securities created from these loans. Our investments consist of high-quality jumbo residential real estate loans, securities backed by jumbo residential real estate loans, various other diverse residential and commercial real estate loan securities, and commercial real estate loans. The interest income we earn from these investments is derived from monthly loan payments made by homeowners and property owners. This income covers our expenses, which are primarily borrowing costs and operating expenses, and our dividend distributions. Our status as a Real Estate Investment Trust (REIT) allows us to avoid paying certain income taxes by distributing the majority of our REIT taxable income to our shareholders in the form of dividends.

We acquire high-quality jumbo residential real estate loans from various large mortgage origination companies throughout the United States. Jumbo real estate loans have mortgage balances that exceed the conforming loan limits imposed upon Fannie Mae and Freddie Mac, two large U.S. government-sponsored residential real estate loan investment companies. Most of our loans have balances between $350,000 and $750,000 with an average balance over $430,000. We also acquire securities representing subordinated interests in pools of high-quality residential real estate loans. We refer to these securities as residential loan credit-enhancement securities as they effectively enhance the credit of more senior securities within a securitized loan pool. Our returns on credit-enhancement securities are driven primarily by the credit performance of the underlying real estate loans.

We fund the majority of our real estate loan investments through securitizations, where we issue non-recourse long-term debt in the form of securities, using the real estate loan investments as collateral. This is an efficient form of long-term financing that helps us maximize our return on equity while limiting our credit and liquidity risk.

For each of our securitizations, specific real estate loan investments are transferred to a securitization trust formed as a bankruptcy-remote special purpose entity that is wholly owned by Redwood Trust. The securitization trust issues multiple classes of securities with varying maturities and coupons. We sell most of these securities but typically retain a portion of the subordinated securities from each securitization for our own investment portfolio. There is no gain or loss generated from these securitizations. We account for these transactions as financings — not sales — and therefore we include all of the assets and debt associated with each securitization on our consolidated balance sheet.

Redwood Trust, Inc., our parent company, is organized as a REIT. Our REIT status allows us to avoid paying certain income taxes by distributing the majority of REIT taxable income, as stipulated by the IRS, to our shareholders in the form of dividends. The REIT rules allow us to temporarily defer distributions of REIT taxable income. We may also permanently retain a portion of our REIT taxable income as well as retain all income earned by our taxable subsidiaries. We are subject to income taxes on retained taxable income. We may defer dividend distributions and retain income from time to time to help us maintain and grow our dividend-paying potential.

Redwood Trust, Inc. was incorporated in the State of Maryland on April 11, 1994, and commenced operations on August 19, 1994. Our executive offices are located at One Belvedere Place, Suite 300, Mill Valley, California, 94941.

At March 4, 2004, Redwood Trust had 19,439,091 outstanding shares of common stock, traded on the New York Stock Exchange, Symbol “RWT”.

Our website address is www.redwoodtrust.com. We make available free of charge on our website our annual report on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K (if applicable), amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Exchange Act, and certain “supplemental financial data” as soon as reasonably practicable after we electronically file such material with, or furnish it to the SEC. None of the information on or hyperlinked from our website is incorporated into this Annual Report on Form 10-K.

The preceding summary highlights information contained elsewhere in this Form 10-K. You should carefully read this Form 10-K with particular attention to our Consolidated Financial Statements and the Notes to the Consolidated Financial Statements beginning on Page F-1. In addition, for a description of important risk factors, among others, that could affect our actual results and could cause our actual consolidated results to differ materially from those expressed in any forward-looking statements made by us see “Risk Factors” commencing on page 13 of this Form 10-K.

COMPANY BUSINESS AND STRATEGY

General

Our business model and principal strategy are based on our belief that an efficiently structured financial company can achieve consistent growth and profitability though disciplined investing in high-quality jumbo real estate loans — those loans outside the reach of the big U.S. government-sponsored home mortgage investors. Our primary goal is to generate steady income and dividends for our shareholders.

Our Industry

There are approximately $7.1 trillion of residential real estate loans outstanding in the United States. The amount outstanding has grown at an average rate of 9% per year for approximately 20 years as home ownership and housing values have generally increased. New originations of residential real estate loans have ranged from $1.0 trillion to $3.8 trillion per year over the last five years. Originations generally increase in years when refinancing activity is stronger due to declines in long-term interest and mortgage rates.

The U.S. government-sponsored residential real estate loan investment companies, Fannie Mae and Freddie Mac, are prohibited from owning and credit-enhancing certain real estate loans with balances over limits (the limit for single-family mortgage loans originated within the continental United States is currently $333,700). Loans with balances larger than this limit are commonly referred to as jumbo loans. We

estimate that over the past five years, new originations of jumbo residential real estate loans have ranged between $200 billion and $700 billion per year making up between 18% and 22% of total new residential loan originations. We believe that total outstanding jumbo residential real estate loans total over $1.4 trillion. We also believe that the outstanding balance of jumbo residential real estate loans will continue to grow at the same rate as the residential loan market as a whole (4%-12% per year).

Each year the amount of jumbo loans that are available for sale consists of new originations plus seasoned loans that are sold into the secondary mortgage market by financial institutions from their portfolio, less loans that are retained by originators for their own portfolios. The amount of jumbo loans for sale each year depends on the economic conditions and other factors that determine the level of new loan originations and the relative attractiveness to financial institutions of selling versus retaining loans.

Historically, jumbo residential real estate loans that are available for sale have been purchased by financial institutions such as banks and thrifts that want to increase their loan portfolios to a size that is bigger than they can achieve through retaining all their own loan production. These institutions fund their loan investment activities with deposits and other borrowings. Increasingly since the mid-1980s, jumbo residential real estate loans have been funded through the creation and sale of mortgage-backed securities to the capital markets. We estimate that the share of jumbo residential real estate loans outstanding that have been securitized has been increasing steadily from approximately 10% in 1990 to over 50% in 2003. We believe that loan securitization has become the financing method of choice in the jumbo loan market because securitization is generally a more efficient form of funding than deposits or other borrowings.

Jumbo residential real estate loan securitizations may consist of seasoned loans or newly originated loans. Seasoned loan securitizations generally contain loans that are being sold from the retained mortgage portfolios of the larger banks and thrifts. Securitizations of new originations generally contain loans sold by the larger originators of jumbo mortgage loans or by conduits. Conduits acquire individual loans or small loan portfolios in order to aggregate loan pools for securitization.

Substantially all of the demand for mortgage-backed securities comes from investors that desire to hold the cash flows of a residential real estate loan but are not able or willing to build the operations necessary to manage the credit risk of loans. These investors demand that mortgage-backed securities be rated investment-grade by the credit rating agencies. In order to create investment-grade mortgage-backed securities from a pool of residential real estate loans, credit enhancement for those loans must be provided and someone other than the investment-grade security buyer must assume the credit risk.

In a securitization, a pool of residential real estate loans can be credit enhanced through a number of different methods. The senior/subordinated structure is currently the most prevalent method for credit enhancement of jumbo residential real estate loans. This structure establishes a set of senior security interests in the pool of real estate loans and a set of subordinated (junior) security interests in the pool. The set of subordinated interests is acquired by one or more entities that provide credit enhancement to the underlying real estate loans. Credit losses in the loan pool reduce the principal of the subordinated interests first, thus providing some credit protection to the senior securities that allows them to be rated investment grade. Other forms of credit enhancement, such as pool insurance provided by mortgage insurance companies, bond insurance provided by bond insurance companies, and corporate guarantees are often less efficient than the senior/subordinated structure due to regulation and rating agency requirements, among other factors.

Credit enhancers of jumbo residential real estate loan securitizations profit from cash flows generated from the ownership of the subordinated credit-enhancement interests. The amount and timing of credit losses in the underlying loan pools affect the yields generated by these assets. These interests are generally purchased at a discount to the principal value of the interest, and much of the potential return to the subordinated investor is generated through the ultimate return of the principal that remains after realized credit losses are deducted.

The business of enabling the securitization of jumbo residential real estate loans by assuming the credit risk on the loans is highly fragmented. Credit enhancers of jumbo residential loan securitizations include

banks and thrifts (generally credit-enhancing their own loan originations), insurance companies, Wall Street broker-dealers, hedge funds, private investment firms, mortgage REITs, and others.

The liquidity crisis in the financial markets in 1998 caused many of the participants in this market to withdraw. With reduced demand stemming from reduced competition, and increased supply as a result of increased originations and sales of seasoned loan portfolios, prices of residential credit-enhancement interests declined and the acquisition of these interests became more attractive. Prices further declined in 1999 as financial turmoil continued and many financial institutions reorganized themselves to focus on other businesses.

From 1998 through 2002, the prices of assets and the margins available in the jumbo residential credit-enhancement business were generally attractive. In 2003, while the supply of credit-enhancement securities generally increased as a result of an increase in jumbo real estate loan securitizations, there was a general increase in competition, demand, and prices in this market. We believe that we will continue to experience increased competition and that reduced supply is likely in the next few years which will continue to affect prices.

Our Company

Over the past nine years, we have built a company that allows us to compete effectively in the business of investing in high-quality jumbo residential real estate loans in the United States. The key aspects of our business model are as follows:

Focus. We target the ownership and credit enhancement of jumbo residential real estate loans as our primary business. Our specialty is acquiring jumbo residential real estate loans and funding these acquisitions through securitizations. We also specialize in acquiring credit-enhancement securities that facilitate the securitizations of others. We believe securitizations are an efficient form of financing jumbo residential real estate loans and have advantages over the typical funding methods used by depository institutions such as banks and thrifts. By focusing on funding our investments via securitization, we believe our long-term growth opportunities will continue to be attractive. We believe that opportunities will be particularly attractive if an increasing share of jumbo residential real estate loans continues to be securitized and if the jumbo residential real estate loan market as a whole continues to grow at historical rates.

Emphasis on long-term asset portfolio. Through our operations, we seek to structure and build a unique portfolio of valuable real estate loan assets. For our residential loan portfolios, we seek to structure long-term assets with expected average lives of five to ten years. The long-term nature of these assets helps to reduce reinvestment risk and generally provides us with more stable, proprietary cash flows that help support our goal of maintaining steady dividends over time.

Specialized expertise and scalable operations. We have developed all of the specialized expertise necessary to efficiently and economically invest in and credit enhance jumbo residential real estate loans. Our accumulated market knowledge, relationships with mortgage originators and others, sophisticated risk-adjusted capital policies, strict underwriting procedures, and successful experience with shifting financial market conditions allow us to acquire and securitize real estate loans and effectively manage the risks inherent with those businesses. We build and maintain relationships with large mortgage originators, banks that are likely to sell real estate loan portfolios, Wall Street firms that broker real estate loans and securities, and the buyers of our bonds. We continue to develop our staff, our analytics, our models, and other capabilities that help us structure securitization transactions and cash flows, evaluate credit quality of individual loans and pools of loans, underwrite loans effectively, and monitor trends in credit quality and expected losses in our existing portfolios. We establish relationships with our servicing companies to assist with monthly surveillance, loss mitigation efforts, delinquent loan work-out strategies, and REO liquidation. Aside from collaborating with our servicers on these issues, we insist that specific foreclosure timelines are followed and that representations and warranties made to us by sellers are enforced. For balance sheet management, we work to project cash flows and earnings, determine capital requirements, source borrowings efficiently, preserve liquidity, and monitor and manage risks effectively.

Even as we continue to enhance our capabilities, we believe that our operations are scalable. In the long run, we do not expect our operating costs to grow at the same rate as our net interest income should we

expand our capital base and our portfolios. Thus, other factors being equal, growth in capital could be materially accretive to earnings and dividends per share.

Competitive advantage of our corporate structure. As a REIT, we pay only limited income taxes, traditionally one of the largest costs of doing business. In addition, we are not subject to the extensive regulations applicable to banks, thrifts, insurance companies, and mortgage banking companies; nor are we subject to the rules governing regulated investment companies. We believe the absence of business-restrictive regulations in our market sector is a competitive advantage. The regulations applicable to certain financial companies can cause capital inefficiencies and higher operating costs for certain of our competitors. Our structure enables us to acquire attractive investments that are not feasible or practical for other financial companies.

Flexibility in real estate loan portfolio orientation. We are open to other areas of opportunity within real estate finance and related fields that may compliment and benefit our core business activity of investing in jumbo residential real estate loans. In addition to our jumbo residential loan operations, we currently invest in commercial real estate loans and in securities collateralized by diverse types of residential and commercial real estate loans. Depending on the relative attractiveness of the opportunities in these or new product lines, we may increase or decrease the size of and capital allocation to these portfolios over time.

We also generally look for investment opportunities that fit our value orientation, that take advantage of the structural advantages of our balance sheet, that do not put us in competition with Fannie Mae and Freddie Mac, and that allow us to develop an advantage over many of our competitors.

Our Strategy

Our objective is to produce attractive earnings and dividend growth for shareholders, primarily through investing in high-quality jumbo residential real estate loans and other real estate loans and securities.

The key aspects of our strategy are as follows:

Preserve portfolio quality. In our experience, the highest long-term risk-adjusted returns come from investing in the highest quality loans. For this reason, we have focused on acquiring “A quality” or “prime quality” jumbo residential real estate loans. Within the prime real estate loan category, there are degrees of quality: “A”, “Alt-A”, and “A minus.” As compared to the market as a whole, we believe our portfolio is generally concentrated in the top quality end of the “A” residential real estate loan category.

We generally acquire residential real estate loans from large, high-quality, national mortgage origination companies. We also have the top quality servicing companies processing our loan payments and assisting with loss mitigation. While we may acquire or credit-enhance loans that are less than “A” quality, we currently intend to do so only for seasoned loans of this type that may have less risk than newly-originated loans. We also may own A-minus, Alt-A, and sub-prime residential real estate loan securities that, for the most part, are rated investment-grade because they are credit enhanced in some form by others, which mitigates our risk of credit-loss from these securities.

Maintain geographic diversity. With respect to geography, our jumbo residential real estate loan portfolio is approximately as diverse as the U.S. jumbo residential real estate loan market as a whole. We finance loans in all 50 states. With the exception of California, no one state generally represents more than 5% of our portfolio. Our exposure to California loans is approximately 50%, about the same percentage as the total jumbo residential real estate loans outstanding in the United States. We have less than 1% of our jumbo loans are in any one zip code in the United States.

Match-fund effectively. In the course of our business, we do not generally seek to put ourselves in a position where the anticipation of specific interest rates or loan prepayment rates is material to meeting our long-term goals. Accordingly, we generally attempt to match the interest rate, prepayment rate, and cash flow characteristics of our on-balance sheet assets to our liabilities. Currently, our assets are funded with debt that generally matches the interest rate and prepayment characteristics of the assets (i.e., our adjustable-rate assets are funded with floating rate debt, fixed-rate assets with fixed-rate debt, etc.). Any amount of unhedged or unmatched hybrid and fixed-rate assets we own generally does not materially exceed our

equity base. We use interest rate agreements to help us achieve our desired asset/liability mix and we anticipate continuing to use these interest rate agreements in the future. Although our assets and liabilities are effectively match-funded, some variation in earnings may still result from changes in short-term interest rates.

Manage capital levels. We manage our capital levels, and thus our access to borrowings and liquidity, through sophisticated risk-adjusted capital policies supervised by our senior executives. We believe these conservative and well-developed guidelines are an important tool that helps us achieve our goals and mitigate the risks of our business. We seek to continually improve the effective use of our capital without changing our underlying goals and disciplines. Through these policies, we effectively assign a capital adequacy guideline amount, expressed as an equity-to-assets ratio, to each of our assets. In most circumstances in which our actual capital levels decreased below our capital adequacy guideline amount, we would expect to cease the acquisition of new assets until capital guideline levels were restored through loan prepayments, asset sales, securitization transactions, capital raising, or other means.

Our current plan is to use long-term securitized non-recourse debt to fund our assets and restrict our use of short-term recourse debt to the temporary funding of assets under accumulation for securitization. To the extent that we do have assets funded with short-term recourse debt that is subject to margin calls, our capital requirement guidelines will fluctuate over time, based on changes in the short-term funded asset’s credit quality, liquidity characteristics, potential for market value fluctuation, interest rate risk, prepayment risk and the over-collateralization requirements for that asset set by our collateralized short-term lenders. We typically fund our residential credit-enhancement securities and our retained interests from our securitizations with equity. The size of our retained interest in our securitizations relative to the amount of assets underlying that securitization generally depends on the determination of the credit rating agencies with respect to the amount of credit-enhancement necessary to create investment-grade bonds to be issued from the securitization. Retained interests generally range from 0.5% to 2.0% of high-quality residential real estate loans, from 1% to 7% of re-securitized real estate loan securities, and from 5% to 30% of commercial real estate loans.

Pursue growth. We are pursuing a long-term growth strategy, seeking to increase the amount of equity capital we have employed in our business of investing in real estate loans. As we increase our size, we believe we will be able to strengthen our relationships with our customers from whom we buy assets, thus potentially giving us certain pricing, cost, and other competitive advantages. As we increase the size of our capital base, we believe that we may benefit from improved operating expense ratios, lower borrowing expenses, improved capital efficiencies, and related factors that may improve earnings and dividends per share. In order to continue to grow, we have been expanding our capabilities and financing arrangements to allow us to increase our investment in commercial real estate loans and diverse residential and commercial real estate loan securities. We believe our new product areas we pursue will provide us with diversification of both risk and opportunity.

OUR REAL ESTATE LOAN ASSETS

We have four basic classifications of real estate loan investments: residential real estate loans, residential real estate loan credit-enhancement securities, commercial real estate loans, and securities portfolio (consisting of diverse residential and commercial real estate securities, primarily investment-grade). Each of these investment types is a component of our single business segment of investing in real estate loans. Our current intention is to focus on investing in and managing these four existing asset classifications. We manage our real estate loan investments as a single business segment, with common staff and management, intermingled financing arrangements, and flexible capital allocations.

Residential Loan Real Estate Loans

We acquire high-quality jumbo residential real estate loans and hold them as a long-term investment. We generally fund these acquisitions with our equity and non-recourse, long-term securitized debt that closely matches the interest rate, prepayment, and maturity characteristics of the loans. We show on our balance sheet both the underlying residential real estate loans that we have securitized and the debt that we issue to fund the loans.

The net interest income we earn from these assets equals the interest income we earn on our loans, less expenses related to (1) interest (including issuance fees) and hedging costs on borrowed funds, (2) amortization of premium paid in excess of the principal upon acquisition of the loans, and (3) credit provision incurred to provide for the appropriate credit reserves for credit losses.

The process of adding to our residential real estate loan portfolio commences when we underwrite and acquire residential real estate loans from sellers. We generally seek to quickly build a portfolio large enough, at least $200 million, to support an efficient issuance of long-term debt via securitization. We source our loan acquisitions primarily from large, well-established mortgage originators and the larger banks and thrifts.

We are always seeking bulk purchases of residential whole loan portfolios that meet our acquisition criteria and that are priced attractively relative to our long-term debt issuance levels. In addition, we acquire new loans on a continuous or “flow” basis from originators that have loan programs that meet our desired quality and loan type standards.

We initially fund our residential loan acquisitions with short-term debt. When we are ready to issue long-term debt, we contribute these loans to one of our wholly owned, special purpose entity financing subsidiaries (Sequoia Mortgage Funding Corporation or Sequoia Residential Funding, Inc., or “Sequoia”). Sequoia, through a trust, then issues mostly investment grade rated long-term debt that generally matches the interest rate, prepayment, and maturity characteristics of the loans and remits the proceeds of this offering back to us. Our net investment equals our basis in the loans less the net proceeds that we received from the sale of long-term debt. The amount of equity that we invest in these trusts to support our long-term debt issuance is determined by the credit rating agencies, based on their review of the loans and the structure of the transaction.

We plan to accumulate more high-quality jumbo residential loans when loans are available on attractive terms relative to our anticipated costs of issuing long-term debt. We currently focus on only adjustable-rate mortgage loans, but may also invest in hybrid or fixed-rate loans.

Residential Loan Credit-Enhanced Securities

In addition to investing in residential real estate loans, we also credit enhance pools of high-quality jumbo residential loans that have been securitized by others. We do this by acquiring subordinated securities in third-party securitizations. These credit-enhancement securities bear the bulk of the potential credit risk for the securitized pool of loans in order for the more senior securitized interests to qualify for investment grade ratings for efficient sale into the capital markets.

Generally, we acquire credit-enhancement securities from the top twenty high-quality national mortgage origination firms and certain other smaller firms that specialize in high-quality jumbo residential real estate loan originations. We also work with large banks that are sellers of seasoned portfolios of high-quality jumbo residential real estate loans. We either work directly with these customers or we work in conjunction with an investment bank on these transactions. Our credit-enhancement securities are backed by fixed rate, hybrid, and adjustable-rate residential real estate loans.

The principal value of the credit-enhancement securities in any rated senior/subordinated securitization is determined by the credit rating agencies: Moody’s Investors Service, Standard & Poor’s Rating Services, and Fitch Ratings. These credit agencies examine each pool of residential real estate loans in detail. Based on their review of individual loan characteristics, they determine the credit-enhancement levels necessary to award investment grade ratings to the bulk of the securities formed from these loans.

Our actual investment, and our risk, is less than the principal value of our credit-enhancement securities since we acquire these interests at a discount to principal value. A portion of this discount we designate as our credit protection for future losses; the remainder we amortize into income over time.

Our first defense against credit loss is the quality of the residential real estate loans we acquire or otherwise credit enhance. Our loans are generally in the high-quality range for loan factors such as loan-to-value ratios, debt-to-income ratios, credit quality of the borrower, and completeness of documentation.

Our loans are secured by the borrowers’ homes. Compared to most corporate and consumer loans, the residential real estate loans that we credit enhance have a much lower loss frequency and a much lower loss severity (the severity is the percentage of the loan principal and accrued interest that we lose upon default).

Our exposure to credit risks of the residential real estate loans that we credit enhance is further limited in a number of respects as follows:

Risk tranching. A typical residential real estate loan securitization has three credit-enhancement interests: a “first loss” security, a “second loss” security, and a “third loss” security. Our first loss security investments are directly exposed to the risk of principal loss on any loan in the underlying loan pool that may default. Our second loss securities are exposed to credit loss if cumulative pool losses exceed the remaining principal value of the first loss security. Our third loss securities are exposed to loss if cumulative pool losses exceed the remaining principal value of both the first and second loss security. Thus, not all our investments in credit-enhancement securities are immediately exposed to loss, and to the extent a third-party owns a first loss security or another security that is junior to the security we own, we benefit from the credit-enhancement provided by others.

Limited maximum loss. Our potential credit exposure to the residential real estate loans that we credit enhance is limited to our investment in the credit-enhancement securities that we acquire.

Credit protection established at acquisition. We acquire credit-enhancement interests at a discount to their principal value. We book a portion of this discount as credit protection against future credit losses. For many economic environments, we believe that this protection should be large enough to absorb future losses. We establish the amount of our credit protection at acquisition and adjust it over time following a review of the underlying collateral, economic conditions, and other factors. If future credit results are favorable, we may not need all of the amounts designated as credit protection. In such event, we may then redesignate some of these balances as discount to be amortized into income over time. If future credit results are worse than previously anticipated, we may need to increase the amount of designated credit protection which could result in an immediate negative impact on earnings.

Mortgage insurance. A small portion of our credit-enhanced portfolio consists of residential real estate loans with initial loan-to-value, or LTV, ratios in excess of 80%. For the vast majority of these higher LTV ratio loans, we benefit from primary mortgage insurance provided on our behalf by the mortgage insurance companies or from pledged asset accounts. Thus, for what would otherwise be our most risky mortgage loans, we have passed much of the risk on to third parties and our effective loan-to-value ratios on these loans are lower than 80%.

Representations and warranties. As the credit enhancer of a residential real estate loan securitization, we benefit from representations and warranties received from the sellers of the loans. In limited circumstances, the sellers are obligated to repurchase delinquent loans from our credit-enhanced pools, thus reducing our potential exposure.

We believe that the outlook for investing in new jumbo residential real estate credit-enhancement securities is reasonably favorable. A reasonable supply of investment opportunities is expected to continue even if securitization volume drops as a result of higher interest rates leading to lower new loan originations and as a result of increased demand for whole loans from competition. Although pricing for these assets has increased in recent quarters, we expect we can continue to find investment opportunities for these securities at prices to generate attractive long-term returns. In general, we expect house prices to increase over time (thus reducing our credit risk on our loans) because the restrictions on new construction and the lack of raw land in most jumbo loan neighborhoods limit supply relative to demand.

Commercial Real Estate Loans

Our primary investment focus is on high-quality residential real estate loans. We also invest in commercial real estate loans. Starting in 1998, we originated commercial real estate loans for our portfolio. Currently, our goal is to increase the size of our commercial real estate loan portfolio through acquisition rather than origination. We finance our commercial real estate loan portfolio with equity and through selling senior loan participations. We intend to acquire commercial real estate loans, loan

participations, mezzanine loans, commercial real estate loan securities, and commercial credit-enhancement securities in the future.

To date, we have had few delinquencies and losses on our investments in commercial real estate loans. A slowing economy, and factors particular to each commercial loan, could cause credit losses in the future. As this occurs, we would provide for future losses by creating a specific credit reserve on a loan-by-loan basis.

Securities Portfolio

Our securities portfolio contains the balance of all securities not considered residential credit-enhancement securities or cash-equivalents.

With regards to investing in real estate loan securities and in structuring debt issuance to fund investments in these securities, we believe we have certain advantages relative to other capital markets investors. We are an efficient company with very capable and experienced professional staff in an industry that is not burdened by over-regulation and benefits from certain REIT-related tax advantages.

Most of our securities portfolio investments are rated investment-grade (AAA to BBB); as a result, we generally do not take primary credit risk with respect to the loans underlying these securities because we benefit from credit-enhancement provided by others. We own real estate securities backed by prime residential loans, sub-prime residential loans, manufactured housing loans, and commercial real estate loans. We also own CDO debt and equity (collateralized debt obligations) that are re-securitizations of diverse real estate securities and we own corporate bonds issued by REITs that own commercial real estate properties.

We fund our securities and some of our credit-enhancement securities with equity and with long-term debt issued via our “Acacia” CDO securitization program. We currently use short-term recourse debt financing for our securities portfolio only on a temporary basis while we are accumulating securities prior to a CDO issuance.

We invest in diverse real estate loan securities for several reasons:

• Acquiring these various types of real estate securities allows us to obtain efficient non-recourse financing for our residential credit-enhancement securities. Accumulation of a diverse pool of securities, of which our residential credit-enhancement securities are a part, allows us to issue non-recourse long-term debt in the form of CDO transactions.

• Given our balance sheet characteristics, tax status, and the capabilities of our staff, we believe our investment in real estate securities can earn an attractive return on equity.

• Investing in a variety of types of real estate securities diversifies both our risks and our opportunities.

• By developing our Acacia CDO debt issuance program, involving the accumulation and re-securitization of primarily investment-grade real estate securities, we can efficiently invest in some of the investment-grade bonds of the securitizations that we credit enhance and we can efficiently retain some of the investment-grade bonds that we would otherwise issue in our securitization of our high-quality residential real estate loans. It is efficient from an operating cost perspective for us to increase the size of our investment in transactions where we are already devoting considerable resources to underwrite and assess loans and origination and servicing standards.

OUR OPERATIONS

Our portfolio management staff leads flexible interdisciplinary product management teams that work to acquire attractive real estate loan investments, issue securitized long-term debt, and increase our profitability over time. Our finance staff participates on these teams, and manages our overall balance sheet, borrowings, cash position, accounting, finance, tax, equity issuance, and investor relations.

We build and maintain relationships with mortgage originators, such as: banks that are likely to sell real estate loan portfolios; Wall Street firms that broker real estate securities; mortgage servicing companies that process payments for us and assist with loss mitigation; technology and information providers that help us conduct our business more effectively; banks and Wall Street firms that provide us credit and assist with the issuance of our long-term debt; commercial property owners and other participants in the commercial real estate loan market; and the capital markets investors that buy our issuance of securitized debt.

We evaluate, underwrite, and execute real estate asset acquisitions. Some of the factors that we take into consideration are: asset yield characteristics; liquidity; anticipated credit losses; expected prepayment rates; the cost and type of funding available for the particular asset; the amount of capital necessary to carry the particular investment in a prudent manner and to meet our internal risk-adjusted capital guidelines; the cost of any hedging that might be employed; potential market value fluctuations; contribution to our overall asset/liability objectives; potential earnings volatility in adverse scenarios; and cash flow characteristics.

We monitor and actively manage our credit risks. We work closely with our residential and commercial mortgage servicers, especially with respect to delinquent loans. While procedures for working out troubled credit situations for residential loans are relatively standardized, we still find that an intense focus on assisting and monitoring our servicers in this process yields good results. We work to enforce the representations and warranties of our sellers, forcing them to repurchase loans if there is a breach of the conditions established at purchase. If the loans that make up one of our investments start to under-perform our expectations, or if a servicer is not fully cooperative with our monitoring efforts, we may seek to sell that investment at the earliest opportunity before its market value is diminished.

Prior to acquiring a credit-enhancement security, we typically review origination processes, servicing standards, and individual loan data. In some cases, we underwrite individual loan files. Prior to acquiring whole loans for our residential real estate loan portfolio, we conduct a legal document review of the loans, review individual loan characteristics, and underwrite loans that appear to have higher risk characteristics.

We actively monitor and adjust the asset/liability characteristics of our balance sheet. We follow our internal risk-adjusted capital guidelines, seeking to make sure that we are sufficiently capitalized to hold our assets to maturity through periods of market fluctuation. We monitor our cash levels, the liquidity of our assets, the stability of our borrowings, and our projected cash flows and market values to make sure that we maintain a strong liquidity position. We generally seek to match the interest rate characteristics of our assets and liabilities. If we cannot achieve our matching objectives on-balance sheet, we use interest rate hedge agreements to adjust our overall asset/liability mix. We monitor potential earnings fluctuations and cash flow changes from prepayments. We project credit losses and cash flows from our credit sensitive assets, and reassess our credit provisions and reserves, based on information from our loss mitigation efforts, borrower credit trends, and housing price trends. We monitor the market values of our assets and liabilities by reviewing pricing from external and internal sources.

In order to accumulate loans and securities for future securitization transactions and for liquidity management purposes, we utilize short-term borrowings from a variety of counter-parties. We structure long-term debt issuance, and work with the credit rating agencies to get optimal ratings and efficient financing structures for the securitized debt we issue.

RISK FACTORS

The following is a summary of the risk factors that we currently believe are important and that could cause our results to differ from expectations. This is not an exhaustive list; other factors not listed below could be material to our results.

We assume direct credit risk in our residential real estate loan investments. Real estate loan delinquencies, defaults, and credit losses could reduce our earnings and credit losses could reduce our cash flows and access to liquidity.

In our residential real estate loan portfolio, we assume the direct credit risk of residential loans. Realized credit losses will reduce our earnings and future cash flow. We have a credit reserve for these loans and we may continue to add to this reserve in the future. There can be no assurance that our credit reserve will be sufficient to cover future losses. We may need to reduce earnings by increasing our credit reserve in the future.

As a core part of our business, we assume the credit risk of real estate loans. We do this in each of our portfolios. We may add other product lines over time that may have different types of credit risk than are described herein. We are generally not limited in the types of credit risk or other types of risk that we can undertake. As we acquire more credit-sensitive loans and securities, we increase our credit risk exposure.

Credit losses on residential real estate loans can occur for many reasons, including: poor origination practices related to fraud, faulty appraisals, documentation errors, poor underwriting, legal errors, etc.; poor servicing practices; weak economic conditions; declines in the values of homes; special hazards; earthquakes and other natural events; over-leveraging of the borrower; changes in legal protections for lenders; reduction in personal incomes; job loss; and personal events such as divorce or health problems.

If the U.S. economy or the housing market weakens, our credit losses could be increased beyond levels that we have anticipated. If we incur increased credit losses, our earnings might be reduced, and our cash flows, asset market values, and access to borrowings might be adversely affected. The amount of capital and cash reserves that we hold to help us manage credit and other risks may prove to be insufficient to protect us from earnings volatility, dividend cuts, liquidity, and solvency issues.

The way we account for credit losses differs between Generally Accepted Accounting Principles (GAAP) and tax. While we may establish a credit reserve for reporting purposes, we are not permitted for tax purposes to reduce our taxable REIT income to provide for a reserve for future credit losses. Thus, if credit losses occur in the future, taxable REIT income may be reduced relative to GAAP income. When taxable REIT income is reduced, our minimum dividend distribution requirements under the REIT tax rules are reduced. We could reduce our dividend rate in such a circumstance. Alternatively, credit losses in some assets may be capital losses for tax. Unless we had offsetting capital gains, our minimum dividend distribution requirement would not be reduced by these credit losses, but eventually our cash flow would be. This could reduce our free cash flow and liquidity.

Despite our efforts to manage our credit risk, there are many aspects of credit that we cannot control, and there can be no assurance that our quality control and loss mitigation operations will be successful in limiting future delinquencies, defaults, and losses. Our underwriting reviews may not be effective. The representations and warranties that we receive from sellers may not be enforceable. We may not receive funds that we believe are due to us from mortgage insurance companies. Although we rely on our servicers, they may not cooperate with our loss mitigation efforts, or such efforts may otherwise be ineffective. Various service providers to securitizations, such as trustees, bond insurance providers and custodians, may not perform in a manner that promotes our interests. The value of the homes collateralizing our loans may decline. The frequency of default, and the loss severity on our loans upon default, may be greater than we anticipated. Interest-only loans, negative amortization loans, loans with balances over $1 million, and loans that are partially collateralized by non-real estate assets may have special risks. Our geographical diversification may be ineffective in reducing losses. If loans become “real estate owned,” or REO, our agents or we will have to manage these properties and may not be able to sell them. Changes in consumer behavior, bankruptcy laws, and the like may exacerbate our losses.

In some states and circumstances, we have recourse against the borrower’s other assets and income; but, in most cases, we may only be able to look to the value of the underlying property for any recoveries. Expanded loss mitigation efforts in the event that defaults increase could be costly. The mortgage rate on the bulk of our loans is adjustable; when short-term interest rates rise, required monthly payments from homeowners will rise and this may increase delinquencies and defaults. We expect to continue to increase the size of our residential loan portfolio, and will likely increase our balance sheet leverage with respect to these loans, thus exposing us to a greater degree to the potential risks of owning these loans.

We have credit risks in our residential loan credit-enhancement securities related to the underlying loans. Accounting for such interests requires us to make many assumptions that may not bear out.

Our total net investment in residential credit-enhancement securities includes a portion of securities that are in a first loss position with respect to the underlying loans. Upon acquisition of a credit-enhancement security, we generally expect that the entire amount of these first loss investments will be subject to credit loss, potentially even in healthy economic environments. Our ability to make an attractive return on these investments depends on how quickly these expected losses occur. If the losses occur more quickly than we anticipate, we may not recover our investment and/or our rates of return may suffer significantly.

Second loss credit-enhancement securities, which are subject to credit loss when the entire first loss investment (whether owned by us or by others) has been eliminated by credit losses, make up another portion of our net investment in credit-enhancement securities. Third loss credit-enhancement securities, or other investments that themselves enjoy various forms of material credit enhancement, make up the remainder of our net investment in credit-enhancement interests. Given our normal expectations for credit losses, we would anticipate some future losses on many of our second loss interests but do not anticipate losses on investments in the third loss or similar positions. If credit losses are greater than, or occur sooner than, expected, our expected future cash flows will be reduced and our earnings will be negatively affected. Credit losses and delinquencies could also affect the cash flow dynamics of these securitizations and thus extend the period over which we will receive a return of principal from these investments. In most cases, adverse changes in anticipated cash flows would reduce our economic and accounting returns and may also precipitate mark-to-market charges to earnings. From time to time, we may pledge these interests as collateral for borrowings; a deterioration of credit results in this portfolio may adversely affect the terms or availability of these borrowings and, thus, our liquidity.

We generally expect to increase our net acquisitions of residential credit-enhancement securities and to increase our net acquisitions of first loss and second loss investments relative to third loss investments. This may result in increased risk with respect to the credit results of the residential loans we credit enhance.

In our credit-enhancement securities portfolio, we may benefit from credit rating upgrades or restructuring opportunities through re-securitizations or other means in the future. If credit results deteriorate, these opportunities may not be available to us or may be delayed. It is likely, in many instances, that we will not be able to anticipate increased credit losses in a pool soon enough to allow us to sell such credit-enhancement interests at a reasonable price.

In anticipation of future credit losses, we designate a portion of the purchase discount associated with many of our credit-enhancement securities as a form of credit protection. The remaining discount is amortized into income over time via the effective yield method. If the credit protection we set aside at acquisition proves to be insufficient, we may need to reduce our effective yield income recognition in the future or we may adjust our basis in these interests, thus reducing earnings.

Decreases in estimated cash flows on certain securities and loans may reduce earnings as a result of declines in market values.

We adopted EITF 99-20 in the first quarter of 2001. Generally, under EITF 99-20, if prospective cash flows from certain investments deteriorate even slightly from prior expectations (due to changes in anticipated credit losses, prepayment rates, and otherwise) then the asset will be marked-to-market if the market value is lower than our basis. Any mark-to-market adjustments under EITF 99-20 reduce earnings

in that period. Since we do not expect every asset we own to always perform equal to or better than our expectations, we expect to take negative EITF 99-20 adjustments to earnings from time to time. Any positive adjustments to anticipated future cash flows are generally reflected in a higher yield recognition for that asset for as long as anticipated future cash flows remain favorable.

Our business may be significantly harmed by a slowdown in the economy of California.

Approximately half of the mortgage loans that we own or credit-enhance are secured by property in California. An overall decline in the economy or the residential real estate market, or the occurrence of a natural disaster that is not covered by standard homeowners’ insurance policies, such as an earthquake, could decrease the value of mortgaged properties in California. This, in turn, would increase the risk of delinquency, default, or foreclosure on mortgage loans in our residential loan portfolios. This could adversely affect our credit loss experience and other aspects of our business, including our ability to securitize mortgage loans.

We may have credit losses in our securities portfolio.

Most of our securities are backed by residential and commercial real estate loans. Most of these securities benefit from various forms of corporate guarantees and/or from credit enhancement provided by third parties, usually through their ownership of subordinated credit-enhancement interests. Thus, the bulk of our securities investments have at least some degree of protection from initial credit losses that occur in the underlying loan pools. However, in the event of greater than expected future delinquencies, defaults, or credit losses, or a substantial deterioration in the financial strength of any corporate guarantors, our results would likely be adversely affected. We may experience credit losses in our securities portfolio. Deterioration of the credit results or guarantees of these assets may reduce the market value of these assets, thus limiting our borrowing capabilities and access to liquidity. Generally, we do not control or influence the underwriting, servicing, management, or loss mitigation efforts with respect to these assets. Results could be affected through credit rating downgrades, market value losses, reduced liquidity, adverse financing terms, reduced cash flow, experienced credit losses, or in other ways.

For the non-investment grade assets in our securities portfolio, our protection against credit loss is smaller and our credit risks and liquidity risks are increased. If we acquire equity securities, results may be volatile. We intend to continue to increase the percentage of our securities portfolio that is rated below AA and that is rated below investment grade, and we intend to continue to expand the range of types of securities that we acquire; these trends may increase the potential credit risks in our securities portfolio. A substantial portion of these lower rated securities are expected to be acquired in connection with our Acacia program. Many of the loans underlying the securities we have acquired for our securities portfolio are of lesser quality than the loans in our high-quality residential loan portfolios; these lower quality loans can be expected to have higher rates of delinquency and loss, and losses to our security interests could occur. Changes in laws regarding origination practices for lower-quality loans could reduce the value and credit-worthiness of some of our securities and could expose us to litigation. Some of our securities are backed by subprime residential, manufactured housing, second-lien, and diverse commercial real estate loans that have additional risks not typically found with residential real estate loans. Some of our securities are unsecured corporate obligations of REITs that invest in commercial real estate properties; these securities have commercial real estate risk but also may have additional risks associated with unsecured lending to corporations. We may invest in other types of securities that have risks that are not contemplated in this discussion.

We assume direct credit risk in our commercial real estate loan investments.

The loans in our commercial real estate loan portfolio, as well as the loans that collateralize the commercial real estate loan securities we acquire, may have higher degrees of credit and other risks than do our residential mortgage loans, including various environmental and legal risks. The net operating income and market values of commercial real estate properties may vary with economic cycles and as a result of other factors, so that debt service coverage is unstable. The value of the property may not protect the value of the loan if there is a default. Our commercial real estate loans are not geographically diverse, so we are at risk for regional factors. Many of our commercial loans are not fully amortizing, so the timely recovery of our principal is dependent on the borrower’s ability to refinance at maturity. We

often lend against commercial real estate that is in transition. Such lending entails higher risks than traditional commercial property lending against stabilized properties. Initial debt service coverage ratios, loan-to-value ratios, and other indicators of credit quality may not meet standard market criteria for stabilized commercial real estate loans. The underlying properties may not transition or stabilize as we expected. The personal guarantees and forms of cross-collateralization that we receive on some loans may not be effective. We generally do not service our loans; we rely on our servicers to a great extent to manage our commercial assets and work-out loans and properties if there are delinquencies or defaults. This may not work to our advantage. As part of the work-out process of a troubled commercial real estate loan, we may assume ownership of the property, and the ultimate value of this asset would depend on our management of, and eventual sale of, the property which secured the loan. Our loans are illiquid; if we choose to sell them, we may not be able to do so in a timely manner or for a satisfactory price. Financing these loans may be difficult, and may become more difficult if credit quality deteriorates. We have sold senior loan participations on some of our loans, so that the asset we retain is junior and has concentrated credit, servicing, and other risks. We have directly originated some of our commercial loans, and participated in the origination of others. This may expose us to certain credit, legal, and other risks that may be greater than is usually present with acquired loans. We have sold commercial mortgage loans. The representations and warranties we made on these sales are limited, but could cause losses and claims in some circumstances. On a net basis, we intend to increase our investment in commercial real estate loans and in junior participations of these loans.

Our investments in subordinated commercial mortgage backed securities and loans are subject to losses.

In general, losses on an asset securing a mortgage loan included in a securitization will be borne first by the equity holder of the property, then by a cash reserve fund or letter of credit, if any, and then by the “first loss” subordinated security holder. In the event of default and the exhaustion of any equity support, reserve fund, letter of credit, and any classes of securities junior to those in which we invest, we will not be able to recover all of our investment in the securities we purchase. In addition, if the underlying mortgage portfolio has been overvalued by the originator, or if the values subsequently decline and, as a result, less collateral is available to satisfy interest and principal payments due on the related mortgage backed securities, the securities in which we invest may effectively become the “first loss” position behind the more senior securities, which may result in significant losses to us.

The prices of lower credit quality securities are generally less sensitive to interest rate changes than more highly rated investments, but more sensitive to adverse economic downturns or individual issuer developments. A projection of an economic downturn, for example, could cause a decline in the price of lower credit quality securities because the ability of obligors of mortgages underlying mortgage backed securities to make principal and interest payments may be impaired. In such event, existing credit support in the securitization structure may be insufficient to protect us against loss of our principal on these securities.

We intend to invest in diverse types of assets with credit risks that could also cause losses.

We intend to continue to invest in a variety of types of commercial real estate loan assets, such as mezzanine loans, second liens, credit-enhancement interests of commercial loan securitizations, junior participations, among others, that may entail other types of risks. In addition, we intend to continue to invest in other assets with material credit risk, including sub-prime residential real estate loans and securities, the equity and debt of CDOs, corporate debt and equity of REITs and non-real estate companies, trust preferreds from banks, real estate and non-real estate asset-backed securities, and other financial and real property assets.

Our results could also be adversely affected by counter-party credit risk.

We have other credit risks that are generally related to the counter-parties with which we do business. In the event a counter-party to our short-term borrowings becomes insolvent, we may fail to recover the full value of our collateral, thus reducing our earnings and liquidity. In the event a counter-party to our interest rate agreements becomes insolvent or interprets our agreements with them in an unfavorable manner, our ability to realize benefits from hedging may be diminished, and any cash or collateral that we pledged to

these counter-parties may be unrecoverable. We may be forced to unwind these agreements at a loss. In the event that one of our servicers becomes insolvent or fails to perform, loan delinquencies and credit losses may increase. We may not receive funds to which we are entitled. In various other aspects of our business, we depend on the performance of third parties that we do not control. We attempt to diversify our counter-party exposure and to limit our counter-party exposure to strong companies with investment-grade credit ratings, but we are not always able to do so. Our counter-party risk management strategy may prove ineffective.

We may be subject to the risks associated with inadequate or untimely services from third-party service-providers, which may affect our results of operations.

The majority of our loans and securities are serviced by third-party service-providers. These arrangements allow us to increase the volume of the loans we purchase without incurring the expenses associated with servicing operations. However, as with any external service provider, we will be subject to the risks associated with inadequate or untimely services. Many borrowers require notices and reminders to keep their loans current and to prevent delinquencies and foreclosures. A substantial increase in our delinquency rate that results from improper servicing or mortgage loan performance in general could adversely affect our ability to securitize our mortgage loans in the future.

We are exposed to certain risks associated with the accumulation of real estate loan assets prior to securitization.

Our long-term goal is to fund most of our real estate loan investments with long-term non-recourse debt. Prior to securitization, we acquire and accumulate loans and securities with short-term recourse debt or equity. During this accumulation period, we are subject to certain risks such as liquidity risk, market value risk, and credit risk. Untimely execution of a securitization may accentuate these risks. In addition, we may not be able to securitized certain assets.

Fluctuations in our results may be exacerbated by the structural leverage that we employ and by liquidity risk.

We employ substantial structural leverage on our balance sheet relative to many financial and non-financial companies, although we believe we employ less leverage on a recourse basis than most banks, thrifts, and other financial institutions. The bulk of our financing is typically in the form of non-recourse debt issued through asset securitization. We believe this is generally an effective and lower-risk form of financing compared to many other forms of debt utilized by financial companies. We believe the amount of leverage that we employ is appropriate, given the risks in our balance sheet, the non-recourse nature of the long-term financing structures that we typically employ, the fact that our maximum credit losses are generally limited, and our management policies. However, in order to operate our business successfully, we require continued access to debt on favorable terms with respect to financing costs, capital efficiency, covenants, and other factors. We may not be able to obtain debt on such terms.

Due to our structural leverage, relatively small changes in asset quality, asset yield, cost of borrowed funds, and other factors could have relatively large effects on us and our stockholders, including fluctuations in earnings and liquidity. Our use of securitizations and the resulting structural leverage may not enhance our returns and could erode our financial soundness. In general, we currently intend to increase our use of structural leverage in the future through asset accumulation funded by securitized non-recourse debt issuance.

Although we do not have a corporate debt rating, the nationally-recognized credit rating agencies have a strong influence on the amount of capital that we hold relative to the amount of credit risk we take. The rating agencies determine the amount of net investment we must make to credit enhance the long-term debt, mostly rated AAA, that we issue to fund our residential loan portfolio. They also determine the amount of principal value required for the credit-enhancement interests we acquire. The rating agencies, however, do not have influence over how we fund our net credit investments nor do they determine or influence many of our other capital and leverage policies. With respect to our short-term debt, our lenders, typically large commercial banks and Wall Street firms, limit the amount of funds that they will advance versus our collateral. We set aide more capital than required by our lenders. However, recourse

lenders can increase the amount of capital that they will require of us, or the value of our collateral may decline, thus reducing our liquidity.

We are not regulated by the national regulatory bodies that regulate banks, thrifts, and the U.S. government-sponsored real estate loan investment companies Fannie Mae and Freddie Mac. Thus, the amount of financial leverage that we employ is largely controlled by management, and by our internal risk-adjusted capital policies.

In the period in which we are accumulating loans, securities, or other assets in order to build a portfolio of efficient size to issue securitized long-term debt, variations in the market for these assets or for long-term debt issuance could affect our results. Ultimately we may not be able to issue long term debt, the cost of such debt could be greater than we anticipated, the net investment in our financing trust required by the rating agencies could be greater than anticipated, certain of our assets could not be accepted into the financing trust, the market value of our assets to be sold into the financing trust may have changed, our hedging activities or agreements with counter-parties may have been ineffective, or other negative effects could occur.

We may borrow on a short-term basis to fund a portion of our securities portfolio, certain credit-enhancement securities, residential loans, or other assets prior to the issuance of long-term debt, to use a certain amount of leverage with respect to our net investments in credit-enhancement interests, to fund a portion of our commercial loan portfolio, to fund working capital and general corporate needs, and for other reasons. We borrow short-term by pledging our assets as collateral. We can usually borrow via uncommitted borrowing facilities for the substantial majority of our short-term debt because the assets pledged as collateral are generally liquid, have active trading markets, and have readily discernable market prices. The term of these borrowings can range from one day to one year. To fund less liquid or more specialized assets, we typically enter into credit line agreements from commercial banks and finance companies with a one-year term. Whether committed or not, we need to roll over short-term debt on a frequent basis; our ability to borrow is dependent on our ability to deliver sufficient market value of collateral to meet lender requirements. Our payment of commitment fees and other expenses to secure borrowing lines may not protect us from liquidity issues or losses. Variations in lenders’ ability to access funds, lender confidence in us, lender collateral requirements, available borrowing rates, the acceptability and market values of our collateral, and other factors could force us to utilize our liquidity reserves or to sell assets, and, thus, affect our liquidity, financial soundness, and earnings. In recent years, we believe that the marketplace for our type of secured short-term borrowing has been stable, but there is no assurance that such stability will continue. Our current intention is to maintain relatively low levels of short-term debt over time, with the exception of short-term debt used to fund assets under accumulation for a securitization. Our plans may change, however. In the future, we may also borrow on an unsecured basis through bank loans, issuance of unsecured corporate debt, and other means.

Our various borrowing arrangements subject us to debt covenants. While these covenants have not meaningfully restricted our operations to date, they could be restrictive or harmful to us and our shareholders’ interests in the future. Should we violate debt covenants, we may incur expenses, losses, or reduced ability to access debt.

Prior to and during 2003, a portion of our equity capital base included convertible preferred stock. On May 2, 2003, we redeemed all outstanding shares of preferred stock by converting those shares into shares of common stock. Prior to conversion, our Class B preferred stock had a dividend rate of at least $0.755 per share per quarter, and had certain rights to dividend distributions and preferences in liquidation that were senior to common stockholders.

Disruptions in mortgage securitization market may adversely affect our earnings and growth.

We depend upon the issuance of long-term debt through securitizations. If the market for such securitizations should become disrupted, as occurred in 1998 due to a liquidity crisis in debt markets generally, we may be unable to issue our securities, in which event our ability to continue to acquire mortgage assets would be adversely impacted. In addition, if the securitization market were to experience

a long-term disruption, for example, due to an adverse court decision or bankruptcy law change relating to the bankruptcy-remote structures of the securitizations, our ability to issue long-term debt securitizations may be impaired or eliminated for a protracted period or permanently. In such event, our earnings and ability to grow may be adversely affected.

Changes in the market values of our assets and liabilities can adversely affect our earnings, stockholders’ equity, and liquidity.

The market values of our assets, liabilities, and hedges are affected by interest rates, the shape of yield curves, volatility, credit quality trends, mortgage prepayment rates, supply and demand, capital markets trends and liquidity, general economic trends, expectations about the future, and other factors. For the assets that we mark-to-market through our income statement or balance sheet, such market value fluctuations will affect our earnings and book value. To the extent that our basis in our assets is thus changed, future reported income may be affected as well. If we sell an asset that has not been marked-to-market through our income statement at a reduced market price relative to our basis, our earnings will be reduced. Market value reductions of the assets that we pledge for short-term borrowings may reduce our access to liquidity.

Generally, reduced asset market values for the assets that we own may have negative effects, but might improve our opportunities to acquire new assets at attractive pricing levels. Conversely, increases in the market values of our existing assets may have positive effects, but may mean that acquiring new assets at attractive prices becomes more difficult.

Changes in loan prepayment rates may affect our earnings, liquidity, and the market values of our assets.

Residential and commercial real estate loan prepayment rates are affected by interest rates, borrower behavior and confidence, seasoning of loans, the value of and amount of equity in the underlying properties, prepayment terms of the mortgages, the ease and cost of refinancing, the property turnover rate, media awareness of refinancing opportunities, and many other factors.

Changes in prepayment rates (including prepayments from liquidated defaulted loans) may have multiple effects on our operations. Faster loan prepayment rates may lead to increased premium amortization expenses for premium and interest-only assets, increased working capital requirements, reduced market values for certain types of assets, adverse reductions in the average life of certain assets, adverse changes in hedge ratios, and an increase in the need to reinvest cash to maintain operations. Premium assets may experience faster rates of prepayments than discount assets. Slower prepayment rates may lead to reduced discount amortization income for discount assets, reduced market values for discount and other types of assets, extension of the average life of certain investments at a time when this would be contrary to our interests, adverse changes in hedge ratios, a reduction in cash flow available to support operations and make new investments, and a reduction in new investment opportunities, since the volume of new origination and securitizations would likely decline. Slower prepayment rates may lead to increased credit losses.

The amount of net discount we have on our books is the net of a much larger premium balance and a much larger discount balance. Changes in prepayment rates that are not uniform across products could have a material effect on our earnings. Therefore, our net amortization expense or income can change over time as our asset composition changes through principal repayments, asset purchases, and as we mark our assets to market.

Interest rate fluctuations can have various effects on our company, and could lead to reduced earnings and/or increased earnings volatility.

Our balance sheet and asset/liability operations are complex and diverse with respect to interest rate movements, so we cannot fully describe all the possible effects of changing interest rates. We do not seek to eliminate all interest rate risk. Changes in interest rates, the interrelationships between various interest rates, and interest rate volatility could have negative effects on our earnings, the market value of

our assets and liabilities, loan prepayment rates, and our access to liquidity. Changes in interest rates can also affect our credit results.

Generally, rising interest rates could lead to reduced asset market values and slower prepayment rates. Initially, our net interest income may be reduced if short-term interest rates increase, as our cost of funds would likely respond to this increase more quickly than would our asset yields. Within three to twelve months of a rate change, however, asset yields for our adjustable rate mortgages may increase commensurately with the rate increase. Higher short-term interest rates may reduce earnings in the short-term, but could lead to higher long-term earnings, as we earn more on the equity-funded portion of our balance sheet. If we own fixed-rate assets that are funded with floating rate debt, our net interest income from this portion of our balance sheet would be unlikely to recover until interest rates dropped again or the assets matured. Some of our adjustable-rate mortgages have periodic caps that limit the extent to which the coupon we earn can rise or fall, usually 2% annual caps, and life caps that set a maximum coupon. If short-term interest rates rise rapidly or rise so that our mortgage coupons reach their periodic or life caps, the ability of our asset yields to rise along with market rates would be limited, but there may be no such limits on the increase in our liability costs.

Falling interest rates can also lead to reduced asset market values in some circumstances, particularly for prepayment-sensitive, premium, and other assets and for many types of interest rate agreement hedges. Decreases in short-term interest rates can be positive for earnings in the near-term, as our cost of funds may decline more quickly than our asset yields would. For longer time horizons, falling short-term interest rates can reduce our earnings, as we may earn lower yields from the assets that are equity-funded on our balance sheet.

Changes in the interrelationships between various interest rates can reduce our net interest income even in the absence of a clearly defined interest rate trend. For instance, if the short-term interest rate indices that drive our asset yields were to decline relative to the short-term interest rate indices that determine our cost of funds, our net interest income would be reduced. As another example, if short-term interest rates rise relative to long-term interest rates (a flatter or inverted yield curve) then prepayments on our adjustable-rate residential loans would likely increase and this may reduce earnings.

Hedging activities may reduce long-term earnings and may fail to reduce earnings volatility or to protect our capital in difficult economic environments; failure to hedge may also have adverse effects on our results.

We attempt to hedge certain risks through managing certain characteristics of our assets and liabilities, and as we deem appropriate, by entering into various interest rate agreements. The amount and level of interest rate agreements that we have may vary significantly over time. We generally attempt to enter into interest rate hedges that provide an appropriate and efficient method for hedging the desired risk. We may elect accounting treatment under FAS 133 for a portion of our hedges. However, there can be no assurance that electing FAS 133 accounting for certain hedges will improve the quality of our reported earnings or that we will continue to meet the requirements of FAS 133 when elected. In addition, the ongoing requirements of FAS 133 are complex and rigorous; if we fail to meet these requirements we would be required to de-designate our interest rate agreements as hedges under FAS 133 and commence mark-to-market accounting through our Consolidated Statements of Income.

Our quarterly earnings may reflect volatility in earnings that are exaggerated by the resulting accounting treatment for certain hedges.

Hedging against interest rate movements using interest rate agreements (including interest rate swap instruments and interest rate futures) and other instruments usually has the effect over long periods of time of lowering long-term earnings. To the extent that we hedge, it is usually to protect us from some of the effects of short-term interest rate volatility, to lower short-term earnings volatility, to stabilize liability costs, or to stabilize the future cost of anticipated liability issuance. Such hedging may not achieve its desired goals. Using interest rate agreements to hedge may increase short-term earnings

volatility, if we elect mark-to-market accounting for our hedges. Reductions in market values of interest rate agreements may not be offset by increases in market values of the assets or liabilities being hedged. Conversely, increases in market values of interest rate agreements may not fully offset declines in market values of assets or liabilities being hedged. Changes in market values of interest rate agreements may require us to pledge significant amounts of collateral or cash. Hedging exposes us to counter-party risks.

We also may hedge by taking short or long positions in U.S. Treasuries, mortgage securities, or other cash instruments. Such hedges may have special basis, liquidity, and other risks.

Maintaining REIT status may reduce our flexibility.

To maintain REIT status, we must follow rules and meet certain tests. In doing so, our flexibility to manage our operations may be reduced. If we make frequent asset sales to persons deemed customers, we could be viewed as a “dealer,” and thus subject to entity level taxes. Certain types of hedging may produce non-qualifying income under the REIT rules. Our ability to own non-real estate related assets and earn non-real estate related income is limited. Meeting minimum REIT dividend distribution requirements may reduce our liquidity. Because we must distribute at least 90% of our taxable REIT income as dividends to maintain our REIT status, we may need to raise new equity capital if we wish to grow operations at a rapid pace. Stock ownership tests may limit our ability to raise significant amounts of equity capital from one source. Failure to meet REIT requirements may subject us to taxation, penalties, and/or loss of REIT status. REIT laws and taxation could change in a manner adverse to our operations. To pursue our business plan as a REIT, we generally need to avoid becoming a Registered Investment Company, or RIC. To avoid RIC restrictions, we generally need to maintain at least 55% of our assets in whole loan form or in other related forms of assets that qualify for this test. Meeting this test may restrict our flexibility. Failure to meet this test would limit our ability to leverage and would impose other restrictions on our operations. Our ability to invest in taxable subsidiaries is limited under the REIT rules. Our REIT status affords us certain protections against take-over attempts. These take-over restrictions may not always work to the advantage of stockholders. Our stated goal is to not generate income that would be taxable as unrelated business taxable income, or UBTI, to our tax-exempt shareholders. Achieving this goal may limit our flexibility in pursuing certain transactions. Despite our efforts to do so, we may not be able to avoid creating or distributing UBTI to our stockholders.

We may seek to retain a portion of our earnings from time to time so we can increase our investments in real estate loans and securities; we will be subject to income and excise taxes under the REIT tax rules if we do so. New tax rules regarding dividends have been enacted and there may be future changes to certain provisions of the REIT rules, both of which may reduce some of a REIT’s competitive edge relative to non-REIT corporations.

Our cash balances and cash flows may become limited relative to our cash needs.

We need cash to meet our working capital, minimum REIT dividend distribution requirements, and other needs. Cash could be required to pay-down our recourse borrowings in the event that the market values of our assets that collateralize our debt decline, the terms of short-term debt become less attractive, or for other reasons. Cash flows from principal repayments could be reduced should prepayments slow or should credit quality trends deteriorate (in the latter case since, for certain of our assets, credit tests must be met for us to receive cash flows). For some of our assets, cash flows are “locked-out” and we receive less than our pro-rata share of principal payment cash flows in the early years of the investment. Operating cash flow generation could be reduced if earnings are reduced, if discount amortization income significantly exceeds premium amortization expense, or for other reasons. Our minimum dividend distribution requirements could become large relative to our cash flow if our income as calculated for tax purposes significantly exceeds our cash flow from operations. Generally, our cash flow has materially exceeded our cash requirements; this situation could be reversed, however, with corresponding adverse consequences to us. We generally maintain what we believe are ample cash balances and access to borrowings to meet projected cash needs. In the event, however, that our liquidity needs exceed our access to liquidity, we may need to sell assets at an inopportune time, thus reducing our earnings. In an adverse cash flow situation, our REIT status or our solvency could be threatened.

Increased competition could reduce our acquisition opportunities or affect our operations in a negative manner.

We believe that our principal competitors in our business of investing in real estate loans are depositories such as banks and thrifts, mortgage and bond insurance companies, other mortgage REITs, hedge funds and private investment partnerships, life insurance companies, government entities such as Fannie Mae, Freddie Mac, Ginnie Mae, and the Federal Home Loan Banks, mutual funds, pension funds, mortgage originators, overseas entities, and other financial institutions. We anticipate that we will be able to compete effectively due to our relatively low level of operating costs, relative freedom to securitize our assets, our ability to utilize leverage, freedom from certain forms of regulation, focus on our core business, and the tax advantages of our REIT status. Nevertheless, many of our competitors have greater operating and financial resources than we do. Competition from these entities, or new entrants, could raise prices on mortgages and other assets, reduce our acquisition opportunities, or otherwise materially affect our operations in a negative manner. We expect competition to increase.

New assets may not be available at attractive prices, thus limiting our growth and/or earnings.

In order to reinvest proceeds from real estate loan principal repayments, or to deploy new equity capital that we may raise in the future, we need to acquire new assets. If pricing of new assets is unattractive, or if the availability of new assets is much reduced, we may not be able to acquire new assets that will generate attractive returns. Our new assets may generate lower returns than the assets that we have on our balance sheet. Generally, unattractive pricing and availability of new assets is a function of reduced supply and/or increased demand. Supply can be reduced if originations of a particular product are reduced, or if there are few sales in the secondary market of seasoned product from existing portfolios. The supply of new securitized assets appropriate for our balance sheet could be reduced if the economics of securitization become unattractive or if a form of securitization that is not favorable for our balance sheet predominates. Also, assets with a favorable risk/reward ratio may not be available if the risks of owning such assets increase substantially relative to market pricing levels. Increased competition could raise prices to unattractive levels.

Accounting conventions and estimates can change, affecting our reported results and operations.

Accounting rules for the various aspects of our business change from time to time. Changes in accounting rules or the accepted interpretation of these rules can affect our reported income, earnings, and stockholders’ equity. Our revenue recognition and other aspects of our reported results are based on estimates of future events. These estimates can change in a manner that adversely affects our results or demonstrate, in retrospect, that revenue recognition in prior periods was too high or too low.

Our policies, procedures, practices, product lines, risks, hedging programs, and internal risk-adjusted capital guidelines are subject to change.

In general, we are free to alter our policies, procedures, practices, product lines, leverage, risks, internal risk-adjusted capital guidelines, and other aspects of our business. We can enter new businesses or pursue acquisitions of other companies. In most cases, we do not need to seek stockholder approval to make such changes. We will not necessarily notify stockholders of such changes.

We depend on key personnel for successful operations.

We depend significantly on the contributions of our executive officers and staff. Many of our officers and employees would be difficult to replace. The loss of any key personnel could materially affect our results.

Investors in our common stock may experience losses, volatility, and poor liquidity, and we may reduce our dividends in a variety of circumstances.

Our earnings, cash flow, book value, and dividends can be volatile and difficult to predict. Investors should not rely on predictions or management beliefs. Although we seek to pay a regular common stock dividend rate that is sustainable, we may cut our dividend rate in the future for a variety of reasons. We may not provide public warnings of such dividend reductions prior to their occurrence. Fluctuations in our

current and prospective earnings, cash flow, and dividends, as well as many other factors such as perceptions, economic conditions, stock market conditions, and the like, can affect our stock price. Investors may experience volatile returns and material losses. In addition, liquidity in the trading of our stock may be insufficient to allow investors to sell their stock in a timely manner or at a reasonable price.

CERTAIN FEDERAL INCOME TAX CONSIDERATIONS

The following discussion summarizes certain Federal income tax considerations relevant to Redwood Trust and its stockholders. This discussion is based on existing United States Federal income tax law, which is subject to change, possibly retroactively. This discussion does not address all aspects of United States Federal income taxation that may be relevant to a particular stockholder in light of its personal investment circumstances or to certain types of investors subject to special treatment under the Federal income tax laws (including financial institutions, insurance companies, broker-dealers and, except to the limited extent discussed below, tax-exempt entities and foreign taxpayers) and it does not discuss any aspects of state, local or foreign tax law. This discussion assumes that stockholders will hold their common stock as a “capital asset” (generally, property held for investment) under the Code. Stockholders are advised to consult their tax advisors as to the specific tax consequences to them of purchasing, holding, and disposing of the common stock, including the application and effect of Federal, state, local, and foreign income and other tax laws.

In reading this Form 10K and the tax disclosure set forth below, it should be noted that although Redwood Trust is combined with all of its subsidiaries for financial accounting purposes, for Federal income tax purposes, only Redwood Trust and Sequoia Mortgage Funding Corporation (and their assets and income) constitute the REIT, and Redwood Trust’s remaining domestic subsidiaries constitute a separate consolidated group subject to regular corporate income taxes. Redwood’s foreign subsidiaries, (i.e., Acacia CDO 1, Ltd., Acacia CDO 2, Ltd., and Acacia CDO 3, Ltd.), are not subject to U.S. corporate income taxes (see discussion below under Taxable REIT Subsidiaries).

General

Redwood Trust elected to be taxed as a REIT for Federal income tax purposes, commencing with its tax year ended December 31, 1994. Management currently expects that Redwood Trust will continue to operate in a manner that will permit Redwood Trust to maintain its qualifications as a REIT. This treatment will permit Redwood Trust to deduct dividend distributions to its stockholders for Federal income tax purposes, thus effectively eliminating the “double taxation” that generally results when a corporation earns income and distributes that income to its stockholders.

There can be no assurance that Redwood Trust will continue to qualify as a REIT in any particular tax year, given the highly complex nature of the rules governing REITs, the ongoing importance of factual determinations, and the possibility of future changes in the circumstances of Redwood Trust. If Redwood Trust failed to qualify as a REIT in any particular year, it would be subject to Federal income tax as a regular, domestic corporation, and its stockholders would be subject to tax in the same manner as stockholders of a regular corporation. In such event, Redwood Trust could be subject to potentially substantial income tax liability in respect of each tax year that it fails to qualify as a REIT as well as the four tax years following the year of the failure and the amount of earnings and cash available for distribution to its stockholders could be significantly reduced.

The following is a brief summary of certain technical requirements that Redwood Trust must meet on an ongoing basis in order to qualify, and remain qualified, as a REIT under the Code.

Stock Ownership Tests

The capital stock of Redwood Trust must be held by at least 100 persons for at least 335 days of a twelve-month year, or a proportionate part of a short tax year. In addition, no more than 50% of the value of Redwood Trust’s capital stock may be owned, directly or indirectly, by five or fewer individuals at all times during the last half of the tax year. Under the Code, most tax-exempt entities including employee benefit trusts and charitable trusts (but excluding trusts described in 401(a) and exempt under 501(a)) are

generally treated as individuals for these purposes. Redwood Trust must satisfy these stock ownership requirements each tax year. Redwood Trust must solicit information from certain of its stockholders to verify ownership levels and maintain records regarding those who do not respond. Redwood Trust’s Articles of Incorporation impose certain repurchase obligations and restrictions regarding the transfer of Redwood Trust’s shares in order to aid in meeting the stock ownership requirements. If Redwood Trust were to fail either of the stock ownership tests, it would generally be disqualified from REIT status, unless, in the case of the “five or fewer” requirement, the “good faith” exemption is available.

Asset Tests

For tax years beginning before December 31, 2000, Redwood Trust must generally meet the following asset tests (REIT Asset Tests) at the close of each quarter of each tax year:

(a) at least 75% of the value of Redwood Trust’s total assets must consist of qualified real estate assets, government securities, cash, and cash items (75% Asset Test); and

(b) the value of securities held by Redwood Trust but not taken into account for purposes of the 75% Asset Test must not exceed either (i) 5% of the value of Redwood Trust’s total assets in the case of securities of any one non-government issuer, or (ii) 10% of the outstanding voting securities of any such issuer.

For tax years beginning after December 31, 2000, Redwood Trust must generally meet the following REIT Asset Tests at the close of each quarter of each tax year:

(a) the 75% Asset Test;

(b) the value of Redwood Trust’s assets consisting of securities (other than those includible under the 75% Asset Test) must not exceed 25% of the total value of Redwood Trust’s assets;

(c) the value of Redwood Trust’s assets consisting of securities of one or more taxable REIT subsidiaries must not exceed 20% of the value of Redwood Trust’s total assets; and

(d) the value of securities held by Redwood Trust, other than those of a taxable REIT subsidiary or taken into account for purposes of the 75% Asset Test, must not exceed either (i) 5% of the value of Redwood Trust’s total assets in the case of securities of any one non-government issuer, or (ii) 10% of the outstanding vote or value of any such issuer’s securities.

In applying the above tests, a REIT is generally required to re-value all of its assets at the end of any quarter in which it acquires a substantial amount of new securities or other property other than qualified real estate assets. Redwood Trust intends to monitor closely the purchase, holding, and disposition of its assets in order to comply with the REIT Asset Tests. Redwood Trust expects that substantially all of its assets will be qualified real estate assets and intends to limit or hold through taxable REIT subsidiaries any assets not qualifying as qualified real estate assets so as to comply with the above REIT Asset Tests. If it is anticipated that the above limits would be exceeded, Redwood Trust intends to take appropriate measures to avoid exceeding such limits, including the disposition of non-qualifying assets within the permitted time periods for cure.

Gross Income Tests

Redwood Trust must generally meet the following gross income tests (REIT Gross Income Tests) for each tax year:

(a) at least 75% of Redwood Trust’s gross income must be derived from certain specified real estate sources including interest income and gain from the disposition of qualified real estate assets, foreclosure property or “qualified temporary investment income” (i.e., income derived from “new capital” within one year of the receipt of such capital) (75% Gross Income Test); and,

(b) at least 95% of Redwood Trust’s gross income for each tax year must be derived from sources of income qualifying for the 75% Gross Income Test, or from dividends, interest, and gains from the sale of stock or other securities (including certain interest rate swap and cap agreements, options, futures and forward contracts entered into to hedge variable rate debt incurred to acquire qualified real estate assets) not held for sale in the ordinary course of business (95% Gross Income Test).

Redwood Trust intends to maintain its REIT status by carefully monitoring its income, including income from hedging transactions and sales of mortgage assets, to comply with the REIT Gross Income Tests. In accordance with the Code, Redwood Trust will treat income generated by its interest rate caps and other hedging instruments as qualifying income for purposes of the 95% Gross Income Tests to the extent the interest rate cap or other hedging instrument was acquired to reduce the interest rate risks with respect to any indebtedness incurred or to be incurred by Redwood Trust to acquire or carry real estate assets. In addition, Redwood Trust will treat income generated by other hedging instruments as qualifying or non-qualifying income for purposes of the 95% Gross Income Test depending on whether the income constitutes gains from the sale of securities as defined by the Investment Company Act of 1940. Under certain circumstances, for example, (i) the sale of a substantial amount of mortgage assets to repay borrowings in the event that other credit is unavailable or (ii) an unanticipated decrease in the qualifying income of Redwood Trust which results in the non-qualifying income exceeding 5% of gross income, Redwood Trust may be unable to comply with certain of the REIT Gross Income Tests. Inadvertent failures to comply with the REIT Gross Income Tests will not result in disqualification of the REIT if certain disclosure and reasonable cause criteria are met and a 100% tax on the amount equal to the qualified income shortfall is paid. See “ — Taxation of Redwood Trust” below for a discussion of the tax consequences of failure to comply with the REIT provisions of the Code.

Distribution Requirement

For tax years before 2001, Redwood Trust was generally required to distribute to its stockholders an amount equal to at least 95% of Redwood Trust’s REIT taxable income determined before deduction of dividends paid and by excluding net capital gains. Beginning with the 2001 tax year, this REIT distribution requirement was reduced to 90%. Such distributions must be made in the tax year to which they relate or, if declared before the timely filing of Redwood Trust’s tax return for such year and paid not later than the first regular dividend payment after such declaration, in the following tax year.

The IRS has ruled generally that if a REIT’s dividend reinvestment plan allows stockholders of the REIT to elect to have cash distributions reinvested in shares of the REIT at a purchase price equal to at least 95% of the fair market value of such shares on the distribution date, then such distributions generally qualify towards this distribution requirement. Redwood Trust maintains a Direct Stock Purchase and Dividend Reinvestment Plan (DRP) and intends that the terms of its DRP will comply with the IRS public ruling guidelines for such plans.

If Redwood Trust fails to meet the distribution test as a result of an adjustment to Redwood Trust’s taxable income by the Internal Revenue Service, Redwood Trust may be able to avoid disqualification as a REIT by paying a “deficiency” dividend within a specified time period and in accordance with other requirements set forth in the Code. Redwood Trust would be liable for interest based on the amount of the deficiency dividend. A deficiency dividend is not permitted if the deficiency is due to fraud with intent to evade tax or to a willful failure to file timely tax return.

Qualified REIT Subsidiaries

A Qualified REIT Subsidiary is any corporation in which a REIT owns 100% of the stock issued by such corporation and for which no election has been made to classify it as a taxable REIT subsidiary. Sequoia Mortgage Funding Corporation, a wholly-owned subsidiary of Redwood Trust, is treated as a Qualified REIT Subsidiary. As such its assets, liabilities, and income are generally treated as assets, liabilities, and income of Redwood Trust for purposes of each of the above REIT qualification tests.

Taxable REIT Subsidiaries

A Taxable REIT Subsidiary is any corporation in which a REIT owns stock (directly or indirectly) and for which the REIT and such corporation make a joint election to classify the corporation as a Taxable REIT Subsidiary. Effective January 1, 2001, RWT Holdings, Inc. (Holdings) and Redwood Trust elected to treat Holdings, Sequoia Residential Funding, and Holdings’ other subsidiaries as Taxable REIT Subsidiaries of Redwood Trust. In 2002, Redwood Trust made a Taxable REIT Subsidiary election for Acacia CDO 1, Ltd., a newly formed corporation. In 2003, Redwood Trust made a Taxable REIT Subsidiary election for Acacia CDO 2, Ltd., and Acacia CDO 3, Ltd., newly formed corporations. As Taxable REIT Subsidiaries, they are not subject to the REIT asset, income, and distribution requirements nor are their assets, liabilities, or income treated as assets, liabilities, or income of Redwood Trust for purposes of each of the above REIT qualification tests.

Redwood Trust generally intends to make a Taxable REIT Subsidiary election with respect to any other corporation in which it acquires equity or equity-like securities constituting more than 10% by vote or value of such corporation and that is not otherwise a Qualified REIT Subsidiary. However, the aggregate value of all of Redwood Trust’s Taxable REIT Subsidiaries must be limited to 20% of the total value of the REIT’s assets. In addition, Redwood Trust will be subject to a 100% penalty tax on any rent, interest, or other charges that it imposes on any Taxable REIT Subsidiary in excess of an arm’s length price for comparable services. Redwood Trust expects that any rents, interest, or other charges imposed on Holdings or any other Taxable REIT Subsidiary will be at arm’s length prices.

Redwood Trust generally expects to derive income from its Taxable REIT Subsidiaries by way of dividends. Such dividends are not real estate source income for purposes of the 75% Gross Income Test. Therefore, when aggregated with Redwood Trust’s other non-real estate source income, such income must be limited to 25% of the REIT’s gross income each year. Redwood Trust will monitor the value of its investment in, and the distributions from, its Taxable REIT Subsidiaries to ensure compliance with all applicable REIT income and asset tests.

Taxable REIT Subsidiaries doing business in the United States are generally subject to corporate level tax on their net income and generally will be able to distribute only net after-tax earnings to its stockholders, including Redwood Trust, as dividend distributions. Acacia CDOs are considered foreign subsidiaries not engaged in trade or business in the United States for tax purposes and therefore are not subject to U.S. corporate income taxation (although income from Acacia CDOs is generally includable in REIT taxable income and the taxable income of our Taxable REIT Subsidiaries). There is no guarantee that the IRS could not take the position that Acacia CDOs are doing business within the U.S., which would subject them to corporate level tax on their effectively connected U.S. trade or business income. If this were to occur, then the Acacia CDOs would generally only be able to contribute net after-tax earnings to REIT dividend distributions.

Taxation of Redwood Trust

In any year in which Redwood Trust qualifies as a REIT, Redwood Trust will generally not be subject to Federal income tax on that portion of its REIT taxable income or capital gain that is distributed to its stockholders. Redwood Trust will, however, be subject to Federal income tax at normal corporate income tax rates upon any undistributed taxable income or capital gain.

In addition, notwithstanding its qualification as a REIT, Redwood Trust may also be subject to tax in certain other circumstances. As described above, if Redwood Trust fails to satisfy the REIT Gross Income Tests, but nonetheless maintains its qualification as a REIT because certain other requirements are met, it will generally be subject to a 100% tax on the greater of the amount by which Redwood Trust fails either the 75% or the 95% Gross Income Test. Redwood Trust will also be subject to a tax of 100% on net income derived from any “prohibited transaction”, which refers to dispositions of property classified as “property held for sale to customers in the ordinary course of business” (i.e.“dealer” property). Redwood Trust does not believe that it has or will engage in transactions that would result in it being classified as a dealer or deemed to have disposed of dealer property, however, there can be no assurance that the IRS will agree. If Redwood Trust has (i) net income from the sale or other disposition of “foreclosure property” which is held primarily for sale to customers in the ordinary course of business or

(ii) other non-qualifying income from foreclosure property, it will be subject to Federal income tax on such income at the highest corporate income tax rate. In addition, a nondeductible excise tax, equal to 4% of the excess of required distributions over the amounts actually distributed will be imposed on Redwood Trust for each calendar year to the extent that dividends paid during the year, or declared during the last quarter of the year and paid during January of the succeeding year, are less than the sum of (1) 85% of Redwood Trust’s “ordinary income,” (2) 95% of Redwood Trust’s capital gain net income, plus (3) any undistributed income remaining from earlier years. Redwood Trust may also be subject to the corporate alternative minimum tax, as well as other taxes in certain situations not presently contemplated.

If Redwood Trust fails any of the above described REIT qualification tests in any tax year and the relief provisions provided by the Code do not apply, Redwood Trust would be subject to Federal income tax (including any applicable alternative minimum tax) on its taxable income at the regular corporate income tax rates. Distributions to stockholders in any year in which Redwood Trust fails to qualify as a REIT would not be deductible by Redwood Trust, nor would distributions generally be required to be made under the Code. Further, unless entitled to relief under certain other provisions of the Code, Redwood Trust would also be disqualified from re-electing REIT status for the four tax years following the year in which it became disqualified.

Redwood Trust may also voluntarily revoke its election to be taxed as a REIT, although it has no intention of doing so, in which event Redwood Trust will be prohibited, without exception, from electing REIT status for the year to which the revocation relates and the following four tax years.

Redwood Trust intends to monitor on an ongoing basis its compliance with the REIT requirements described above. In order to maintain its REIT status, Redwood Trust may be required to limit the types of assets that it might otherwise acquire, or hold certain assets at times when it might otherwise have determined that the sale or other disposition of such assets would have been more prudent.

Taxation of Stockholders

For any tax year in which Redwood Trust is treated as a REIT for Federal income tax purposes, distributions (including constructive or in-kind distributions) made to holders of common stock other than tax-exempt entities (and not designated as capital gain dividends) will generally be subject to tax as ordinary income to the extent of Redwood Trust’s current and accumulated earnings and profits as determined for Federal income tax purposes. If the amount distributed exceeds a stockholder’s allocable share of such earnings and profits, the excess will be treated as a return of capital to the extent of the stockholder’s adjusted basis in the common stock, which will not be subject to tax, and thereafter as a taxable gain from the sale or exchange of a capital asset.

Distributions designated by Redwood Trust as capital gain dividends will generally be subject to tax as long-term capital gain to stockholders, to the extent that the distribution does not exceed Redwood Trust’s actual net capital gain for the tax year. Alternatively, Redwood Trust can also elect by written notice to its shareholders to designate a portion of its net capital gain income as being retained and pay directly the tax on such net capital gains. In that instance, each shareholder will generally be required to include the deemed capital gains dividend in its income, will be entitled to claim a credit or refund on its tax return for the tax paid by Redwood Trust with respect to such deemed dividend, and will be entitled to increase its tax basis in Redwood Trust shares by an amount equal to the excess of the deemed capital gain dividend over the tax deemed paid by it.

Distributions by Redwood, whether characterized as ordinary income or as capital gain, are not eligible for the corporate dividends received deduction that exists under current law. Furthermore, distributions by Redwood characterized as ordinary income will generally are not subject to the reduced 15% and 5% tax rates otherwise effective for certain types of dividends as of January 1, 2003. However, dividend distributions by Redwood characterized as capital gain distributions recognized subsequent to May 5, 2003, will be subject to the reduced 5% and 15% tax rates made effective by the Jobs and Growth Relief Reconciliation Tax Act of 2003.

In the event that Redwood Trust realizes a loss for the tax year, stockholders will not be permitted to deduct any share of that loss. Further, if Redwood Trust (or a portion of its assets) were to be treated as

a taxable mortgage pool, or if it were to hold residual interests in REMIC’s or FASIT’s, any “excess inclusion” income derived there from and allocated to a stockholder would not be allowed to be offset by a net operating loss of such stockholder.

Dividends declared during the last quarter of a tax year and actually paid during January of the following tax year are generally treated as if received by the stockholder on December 31 of the tax year in which they are declared and not on the date actually received. In addition, Redwood Trust may elect to treat certain other dividends distributed after the close of the tax year as having been paid during such tax year, but stockholders will be treated as having received such dividend in the tax year in which the distribution is made.

Generally, a dividend distribution of earnings from a REIT is considered for estimated tax purposes only when the dividend is made. However, effective December 15, 1999, any person owning at least 10% of the vote or value of a closely-held REIT must accelerate recognition of year-end dividends received from the REIT in computing estimated tax payments. Redwood Trust is not currently, and does not intend to be, a closely-held REIT.

Upon a sale or other disposition of the common stock, a stockholder will generally recognize a capital gain or loss in an amount equal to the difference between the amount realized and the stockholder’s adjusted basis in such stock, which gain or loss generally will be long-term if the stock was held for more than twelve months. Any loss on the sale or exchange of common stock held by a stockholder for six months or less will generally be treated as a long-term capital loss to the extent of designated capital gain dividends received by such stockholder. If stock is sold after a record date but before a payment date for declared dividends on such stock, a stockholder will nonetheless be required to include such dividend in income in accordance with the rules above for distributions, whether or not such dividend is required to be paid over to the purchaser.

DRP participants will generally be treated as having received a dividend distribution, subject to tax as ordinary income, in an amount equal to the fair market value of the common stock purchased with the reinvested dividend proceeds generally on the date Redwood Trust credits such common stock to the DRP participant’s account, plus brokerage commissions, if any, allocable to the purchase of such common stock. DRP participants will have a tax basis in the shares equal to such value. DRP participants may not, however, receive any cash with which to pay the resulting tax liability. Shares received pursuant to the DRP will have a holding period beginning on the day after their purchase by the plan administrator.

If Redwood Trust makes a distribution of stockholder rights with respect to its common stock, such distribution generally will not be treated as taxable when made. However, if the fair market value of the rights on the date of issuance is 15% or more of the value of the common stock, or if the stockholder so elects regardless of the value of the rights, the stockholder must make an allocation of its existing tax basis between the rights and the common stock based on their relative value on the date of the issuance of the rights. On the exercise of the rights, the stockholder will generally not recognize gain or loss. The stockholder’s basis in the shares received from the exercise of the rights will be the amount paid for the shares plus the basis, if any, of the rights exercised. Distribution of stockholder rights with respect to other classes of securities holders generally would be taxable based on the value of the rights on the date of distribution.

Redwood Trust is required under Treasury Department regulations to demand annual written statements from the record holders of designated percentages of its stock disclosing the actual and constructive ownership of such stock and to maintain permanent records showing the information it has received as to the actual and constructive ownership of such stock and a list of those persons failing or refusing to comply with such demand.

In any year in which Redwood Trust does not qualify as a REIT, distributions made to its stockholders would be taxable in the same manner discussed above, except that no distributions could be designated as capital gain dividends, distributions would be eligible for the corporate dividends received deduction and may be eligible for the reduced tax rates on dividends (if paid out of previously-taxed earnings), the excess inclusion income rules would not apply, and stockholders would not receive any share of Redwood

Trust’s tax preference items. In such event, however, Redwood Trust would be subject to potentially substantial Federal income tax liability, and the amount of earnings and cash available for distribution to its stockholders could be significantly reduced or eliminated.

Taxation of Tax-Exempt Entities

Subject to the discussion below regarding a “pension-held REIT,” a tax-exempt stockholder is generally not subject to tax on distributions from Redwood Trust or gain realized on the sale of the common stock or preferred stock, provided that such stockholder has not incurred indebtedness to purchase or hold Redwood Trust’s common stock or preferred stock, that its shares are not otherwise used in an unrelated trade or business of such stockholder, and that Redwood Trust, consistent with its stated intent, does not form taxable mortgage pools or hold residual interests in REMIC’s or FASIT’s that give rise to “excess inclusion” income as defined under the Code. However, if Redwood Trust was to hold a residual interest in a REMIC or FASIT, or if a pool of its assets were to be treated as a “taxable mortgage pool,” a portion of the dividends paid to a tax-exempt stockholder may be subject to tax as unrelated business taxable income (UBTI). Although Redwood Trust does not intend to acquire such residual interests or believe that it, or any portion of its assets, will be treated as a taxable mortgage pool, no assurance can be given that the IRS might not successfully maintain that such a taxable mortgage pool exists.

If a qualified pension trust (i.e., any pension or other retirement trust that qualifies under Section 401 (a) of the Code) holds more than 10% by value of the interests in a “pension-held REIT” at any time during a tax year, a substantial portion of the dividends paid to the qualified pension trust by such REIT may constitute UBTI. For these purposes, a “pension-held REIT” is a REIT (i) that would not have qualified as a REIT but for the provisions of the Code which look through qualified pension trust stockholders in determining ownership of stock of the REIT and (ii) in which at least one qualified pension trust holds more than 25% by value of the interest of such REIT or one or more qualified pension trusts (each owning more than a 10% interest by value in the REIT) hold in the aggregate more than 50% by value of the interests in such REIT. Assuming compliance with the ownership limit provisions in Redwood Trust’s Articles of Incorporation it is unlikely that pension plans will accumulate sufficient stock to cause Redwood Trust to be treated as a pension-held REIT.

Distributions to certain types of tax-exempt stockholders exempt from Federal income taxation under Sections 501 (c)(7), (c)(9), (c)(17), and (c)(20) of the Code may also constitute UBTI, and such prospective investors should consult their tax advisors concerning the applicable “set aside” and reserve requirements.

State and Local Taxes

Redwood Trust and its stockholders may be subject to state or local taxation in various jurisdictions, including those in which it or they transact business or reside. The state and local tax treatment of Redwood Trust and its stockholders may not conform to the Federal income tax consequences discussed above. Consequently, prospective stockholders should consult their own tax advisors regarding the effect of state and local tax laws on an investment in the common stock.

Certain United States Federal Income Tax Considerations Applicable to Foreign Holders

The following discussion summarizes certain United States Federal tax consequences of the acquisition, ownership and disposition of common stock or preferred stock by an initial purchaser that, for United States Federal income tax purposes, is a “Non-United States Holder”. Non-United States Holder is any holder that is: not a citizen or resident of the United States; not a corporation, partnership, or other entity created or organized in the United States or under the laws of the United States or of any political subdivision thereof; and not an estate or trust whose income is includible in gross income for United States Federal income tax purposes regardless of its source. This discussion does not consider any specific facts or circumstances that may apply to particular Non-United States Holder’s acquiring, holding, and disposing of common stock or preferred stock, or any tax consequences that may arise under the laws of any foreign, state, local, or other taxing jurisdiction.

Dividends

Dividends paid by Redwood Trust out of earnings and profits, as determined for United States Federal income tax purposes, to a Non-United States Holder will generally be subject to withholding of United States Federal income tax at the rate of 30%, unless reduced or eliminated by an applicable tax treaty or unless such dividends are treated as effectively connected with a United States trade or business. Distributions paid by Redwood Trust in excess of its earnings and profits will be treated as a tax-free return of capital to the extent of the holder’s adjusted basis in his shares, and thereafter as gain from the sale or exchange of a capital asset as described below. If it cannot be determined at the time a distribution is made whether such distribution will exceed the earnings and profits of Redwood Trust, the distribution will be subject to withholding at the same rate as dividends. Amounts so withheld, however, will be refundable or creditable against the Non-United States Holder’s United States Federal tax liability if it is subsequently determined that such distribution was, in fact, in excess of the earnings and profits of Redwood Trust. If the receipt of the dividend is treated as being effectively connected with the conduct of a trade or business within the United States by a Non-United States Holder, the dividend received by such holder will be subject to the United States Federal income tax on net income that applies to United States persons generally (and, with respect to corporate holders and under certain circumstances, the branch profits tax).

For any year in which Redwood Trust qualifies as a REIT, distributions to a Non-United States Holder that are attributable to gain from the sales or exchanges by Redwood Trust of “United States real property interests” will be treated as if such gain were effectively connected with a United States business and will thus be subject to tax at the normal capital gain rates applicable to United States stockholders (subject to applicable alternative minimum tax) under the provisions of the Foreign Investment in Real Property Tax Act of 1980 (FIRPTA). Also, distributions subject to FIRPTA may be subject to a 30% branch profits tax in the hands of a foreign corporate stockholder not entitled to a treaty exemption. Redwood Trust is required to withhold 35% of any distribution that could be designated by Redwood Trust as a capital gains dividend. This amount may be credited against the Non-United States Holder’s FIRPTA tax liability. It should be noted that mortgage loans without substantial equity or with shared appreciation features generally would not be classified as “United States real property interests.”

Gain on Disposition

A Non-United States Holder will generally not be subject to United States Federal income tax on gain recognized on a sale or other disposition of its shares of either common or preferred stock unless (i) the gain is effectively connected with the conduct of a trade or business within the United States by the Non-United States Holder, (ii) in the case of a Non-United States Holder who is a nonresident alien individual and holds such shares as a capital asset, such holder is present in the United States for 183 or more days in the tax year and certain other requirements are met, or (iii) the Non-United States Holder is subject to tax under the FIRPTA rules discussed below. Gain that is effectively connected with the conduct of a business in the United States by a Non-United States Holder will be subject to the United States Federal income tax on net income that applies to United States persons generally (and, with respect to corporate holders and under certain circumstances, the branch profits tax) but will not be subject to withholding. Non-United States Holders should consult applicable treaties, which may provide for different rules.

Gain recognized by a Non-United States Holder upon a sale of either common stock or preferred stock will generally not be subject to tax under FIRPTA if Redwood Trust is a “domestically-controlled REIT,” which is defined generally as a REIT in which at all times during a specified testing period less than 50% in value of its shares were held directly or indirectly by non-United States persons. Because only a minority of Redwood Trust’s stockholders are believed to be Non-United States Holders, Redwood Trust anticipates that it will qualify as a “domestically-controlled REIT.” Accordingly, a Non-United States Holder should not be subject to United States Federal income tax from gains recognized upon disposition of its shares.

Information Reporting and Backup Withholding

Redwood Trust will report to its U.S. stockholders and the Internal Revenue Service the amount of distributions paid during each calendar year, and the amount of tax withheld, if any. Under the backup withholding rules, a stockholder may be subject to backup withholding with respect to distributions paid (at the rate generally equal to the fourth lowest rate of Federal income tax then in effect) unless such holder (a) is a corporation or comes within certain other exempt categories and, when required, demonstrates

Redwood Trust’s Common Stock is listed and traded on the New York Stock Exchange under the symbol RWT. Redwood Trust’s Common Stock was held by approximately 1,700 holders of record on March 4, 2004 and the total number of beneficial stockholders holding stock through depository companies was approximately 20,300. The high and low closing sales prices of shares of the Common Stock as reported on the New York Stock Exchange and the cash dividends declared on the Common Stock for the periods indicated below were as follows:


	Stock Prices					Common Dividends Declared
					Record		Payable		Per		Dividend
	High		Low		Date		Date		Share		Type
Year Ended December 31, 2004
First Quarter (through	$	62.69	$	49.15		3/31/04		4/21/04	$	0.67	Regular
March 4, 2004)						3/31/04		4/21/04	$	0.50	Special
Year Ended December 31, 2003
Fourth Quarter	$	58.10	$	41.20		12/31/03		1/21/04	$	0.65	Regular
						11/28/03		12/5/03	$	4.75	Special
Third Quarter	$	43.90	$	37.45		9/30/03		10/21/03	$	0.65	Regular
Second Quarter	$	42.48	$	32.51		6/30/03		7/21/03	$	0.65	Regular
First Quarter	$	33.04	$	27.52		3/31/03		4/21/03	$	0.65	Regular
Year Ended December 31, 2002
Fourth Quarter	$	28.07	$	23.70		12/31/02		1/21/03	$	0.63	Regular
						12/31/02		1/21/03	$	0.125	Special
Third Quarter	$	31.00	$	24.22		9/30/02		10/21/02	$	0.63	Regular
						9/30/02		10/21/02	$	0.125	Special
Second Quarter	$	31.50	$	27.00		6/28/02		7/22/02	$	0.63	Regular
						6/28/02		7/22/02	$	0.125	Special
First Quarter	$	27.49	$	23.76		3/29/02		4/22/02	$	0.62	Regular
Year Ended December 31, 2001
Fourth Quarter	$	25.40	$	23.83		12/31/01		1/22/02	$	0.60	Regular
						11/15/01		11/30/01	$	0.15	Special
Third Quarter	$	25.55	$	22.85		9/28/01		10/22/01	$	0.57	Regular
						8/10/01		8/31/01	$	0.18	Special
Second Quarter	$	23.95	$	19.57		6/29/01		7/23/01	$	0.55	Regular
First Quarter	$	20.44	$	16.81		3/30/01		4/23/01	$	0.50	Regular

Redwood Trust intends to pay quarterly dividends so long as the minimum REIT distribution rules require it. Redwood Trust intends to distribute to its stockholders, a majority of its taxable income and to maintain its REIT status. All dividend distributions will be made by Redwood Trust at the discretion of the Board of Directors and will depend on the taxable earnings of Redwood Trust, financial condition of Redwood Trust, maintenance of REIT status, and such other factors as the Board of Directors may deem relevant from time to time. No dividends may be paid on the Common Stock unless full cumulative dividends have been paid on the outstanding Preferred Stock. As of April 30, 2003, the full cumulative dividends had been paid on the Preferred Stock. Subsequently, the Preferred Stock was converted into Common Stock.

Item 6. SELECTED FINANCIAL DATA

The following selected financial data is for the years ended December 31, 2003, 2002, 2001, 2000, and 1999. It is qualified in its entirety by, and should be read in conjunction with the more detailed information contained in the Consolidated Financial Statements and Notes thereto and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.


	Years Ended December 31,
(in thousands, except per share data)	2003			2002			2001			2000			1999
Statement of Operations Data:
Interest income	$	330,976		$	163,216		$	144,539		$	169,261		$	145,964
Interest expense		(202,861	)		(91,705	)		(98,069	)		(138,603	)		(119,227	)

Net interest income		128,115			71,511			46,470			30,658			26,737
Operating expenses		(36,895	)		(20,005	)		(12,747	)		(7,752	)		(3,660	)
Equity in earnings (losses) of RWT Holdings, Inc.		0			0			0			(1,676	)		(21,633	)
Net unrealized/realized market value gains losses)		46,676			5,111			1,532			(2,296	)		284
Provision for income taxes		(5,502	)		0			0			0			0
Dividends on Class B preferred stock		(681	)		(2,724	)		(2,724	)		(2,724	)		(2,741	)

Net income (loss) before change in accounting principle		131,713			53,893			32,531			16,210			(1,013	)
Cumulative effect of adopting EITF 99-20		0			0			(2,368	)		0			0

Net income (loss) available to common stockholders	$	131,713		$	53,893		$	30,163		$	16,210			($1,013	)
Average common shares — basic		17,759,346			15,177,449			10,163,581			8,793,487			9,768,345
Net income (loss) per share — basic	$	7.42		$	3.55		$	2.97		$	1.84			($0.10	)
Average common shares — diluted		18,586,649			15,658,623			10,474,764			8,902,069			9,768,345
Net income (loss) per share diluted	$	7.09		$	3.44		$	2.88		$	1.82			($0.10	)
Dividends declared per Class B preferred share	$	0.755		$	3.020		$	3.020		$	3.020		$	3.020
Regular dividends declared per common share	$	2.600		$	2.510		$	2.22		$	1.61		$	0.40
Special dividends declared per common share	$	4.750		$	0.375		$	0.33		$	0.00		$	0.00

Total dividends declared per common share	$	7.350		$	2.885		$	2.55		$	1.61		$	0.40
Balance Sheet Data: end of period
Earning assets	$	17,543,487		$	6,971,794		$	2,409,271		$	2,049,188		$	2,387,286
Total assets	$	17,626,770		$	7,007,772		$	2,435,644		$	2,082,115		$	2,419,928
Short-term debt	$	236,437		$	99,714		$	796,811		$	756,222		$	1,253,565
Long-term debt	$	16,782,586		$	6,397,020		$	1,313,715		$	1,095,835		$	945,270
Total liabilities	$	17,073,442		$	6,534,739		$	2,127,871		$	1,866,451		$	2,209,993
Total stockholders’ equity	$	553,328		$	473,033		$	307,773		$	215,664		$	209,935
Number of Class B preferred shares outstanding		0			902,068			902,068			902,068			902,068
Number of common shares outstanding		19,062,983			16,277,285			12,661,749			8,809,500			8,783,341
Book value per common share	$	29.03		$	27.43		$	22.21		$	21.47		$	20.88
Other Data:
Average assets	$	11,058,272		$	4,039,652		$	2,223,280		$	2,296,641		$	2,293,238
Average borrowings	$	10,489,614		$	3,616,506		$	1,945,820		$	2,070,943		$	2,046,132
Average reported total equity	$	526,808		$	402,986		$	254,021		$	209,987		$	236,229
GAAP earnings/average reported common equity		25.3	%		14.3	%		13.3	%		8.8	%		(0.5	%)

Item 7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion should be read in conjunction with the Consolidated Financial Statements and Notes.

SAFE HARBOR STATEMENT

SUMMARY AND OUTLOOK

Redwood Trust is a financial institution located in Mill Valley, California. We invest in real estate loans and securities created from real estate loans. Our largest investment is in high-quality jumbo residential real estate loans and related real estate loan securities. We also invest in commercial real estate loans and various other types of residential and commercial real estate loan securities. We acquire a majority of our residential real estate loans from well-established real estate loan origination companies throughout the United States. We fund the majority of our investments with securitized long-term debt. Our primary financial goal is to maintain steady regular dividend payments to our shareholders.

Our primary source of revenue is interest income consisting of the monthly loan payments made by homeowners and commercial property owners on their loans. Our expenses consist primarily of interest expense on our debt and operating expenses.

Redwood Trust is structured as a Real Estate Investment Trust (REIT). As a REIT, we are required to distribute to shareholders as dividends the majority of the REIT taxable income (our taxable income excluding income earned in non-REIT taxable subsidiaries) that we earn. During 2003 we earned an estimated $171 million of taxable income, of which $163 million was REIT taxable income.

Our GAAP earnings (as calculated in accordance with Generally Accepted Accounting Principles) totaled $132 million or $7.09 per share for 2003, as compared to $54 million or $3.44 per share for 2002, and $30 million or $2.88 per share for 2001. Our 2003 results were driven by the quality of our existing real estate loan investments, a favorable operating environment, excellent credit results, favorable prepayment patterns, increased capital efficiencies, and income generated from discount securities that were called during 2003 at full face value.

During 2003, we continued to satisfy our dividend distribution requirements as a REIT. Our regular dividend rate during 2003 was $0.65 per share per quarter. For the full year of 2003, we declared regular common dividends of $2.60 per share and a special dividend of $4.75 per share. In 2002 and 2001, we declared regular common dividends of $2.51 and $2.22 per share and special dividends of $0.375 and $0.33 per share, respectively. In March 2004, our Board of Directors declared a first quarter 2004 regular dividend of $0.67 per share and a special dividend of $0.50 per share, payable on April 21, 2004 to

shareholders of record on March 31, 2004.

Looking ahead, we believe our earnings will continue to benefit from the quality of our existing assets. However, the extraordinary market conditions of the last few years that increased our realized yields on our seasoned assets (attractive acquisition pricing, excellent credit results, and favorable prepayment rate patterns) are unlikely to continue or to be repeated. We also expect to face increased competition, higher acquisition pricing, and a reduced supply of acquisition opportunities. The volume of fixed and hybrid securitizations has decreased as banks and other financial institutions purchase residential real estate loans and hold these assets unsecuritized, and we expect that this increased competition will continue. As our existing earning assets pay down, we will continue to acquire new assets. We believe we can source new assets with attractive return potential, but we do not expect these new assets to generate the same level of yields we are currently enjoying on our more seasoned assets.

Improvements in our return on equity, earnings, and dividends have been driven in part by increased capital efficiencies that we have realized through selling or resecuritizing assets. In achieving these capital efficiencies, we have increased potential earnings sensitivities with respect to credit risk and certain types of prepayment risks. As of the end of 2003, we believe we have completed most of the reallocating and recycling of capital that we intend to undertake, and we believe there are unlikely to be further significant gains in return on equity from our current capital efficiency initiatives.

Overall, we believe we will continue to be a leading competitor as a result of our operating efficiencies, our intense and specialized business focus, and the relationships we have developed with our business partners. Although we believe it is unlikely we will be able to sustain our earnings and special dividend distributions on a per share basis at 2003’s extraordinary levels, we believe we will continue to generate earnings sufficient to sustain our regular dividend rate in the near future.

FIRST QUARTER 2004 UPDATE

The share of residential originations in the overall jumbo real estate loan market that are adjustable-rate has been rising, so origination volumes of the loans we generally acquire have remained strong. We have agreed to acquire $2.6 billion of these loans year-to-date through March 4, 2004. We continue to increase the number of origination companies we acquire loans from as more companies start to originate LIBOR adjustable rate loans. Competition to acquire these loans continues to increase, and prices continue to rise. As a result, our new investments in these assets are unlikely to earn yields as high as our existing portfolio is earning currently, and our exposure to an increase in prepayment rates of adjustable-rate loans is increasing. We have completed two “Sequoia” program securitizations of residential loans thus far in the first quarter. We were able to issue securities at tighter spreads to LIBOR than in the past; tighter spreads reduce our cost of funds and partially offset the effect of the higher prices we are paying for loans. Also, as part of our on-going efforts to recycle capital to improve capital efficiency, we completed a re-securitization of interest-only securities retained from our Sequoia securitizations, thus freeing $16 million of equity capital for reinvestment.

We continue to acquire residential loan credit-enhancement securities at a pace consistent with 2003, agreeing to acquire $22 million in market value of these securities year-to-date through March 4, 2003. In January, we sold residential loan credit-enhancement securities with a principal value of $23 million (originally rated BB, some have been upgraded) that had significantly appreciated, generating a GAAP gain of $6 million. After this sale, almost all of our BB-rated residential credit-enhancement securities have been sold, called, or re-securitized via our Acacia CDO program. The remainder of our residential loan credit-enhancement portfolio is rated single-B or is unrated; we hold these securities with equity capital (without leverage). In January and February 2004, residential loan credit-enhancement securities with a principal value of $20 million were called, generating a GAAP gain of $12 million. Rapid prepayments, strong credit results, and rising housing prices continue to benefit this portfolio.

We continue to acquire commercial real estate loans securities for our Acacia CDO program, and we have commenced acquisitions of unrated and single-B rated commercial credit-enhancement securities.

We intend to price our fourth Acacia CDO securitization during the first quarter of 2004. Year-to-date — through March 4, 2004 — we agreed to acquire $80 million diverse real estate securities as collateral for our Acacia program. We are buying residential and commercial real estate loan securities for this transaction at significantly tighter spreads (effectively, lower yields and higher prices) than in the past. Competition for these assets is increasing as new entrants and established competitors in the real estate CDO market seek to accumulate assets. We expect our returns from our retained equity in Acacia CDO 4 will be attractive despite higher acquisition pricing for the underlying assets, as spreads over LIBOR for the CDO securities we intend to issue to fund these assets have also tightened.

New mortgage REITs are being formed and are seeking equity capital, and some residential real estate loan originators are converting to mortgage REITs. Some of these firms will likely compete with us in the future. Meanwhile, banks continue to acquire and retain significant amounts of loans for their balance sheets, thus reducing the amount of real estate loans, credit-enhancement securities, and securities suitable for Acacia that we have the opportunity to acquire.

Although asset acquisition prices continue to increase and the opportunity to generate extraordinary returns from real estate assets has lessened, we continue to create new investments that we believe will be generally attractive to shareholders over time. To fund our anticipated acquisitions, we currently plan to continue to issue new common shares during the year through our Direct Stock Purchase and Dividend Reinvestment Plan and also through one or more equity offerings. To the extent stock issuance occurs at prices in excess of book value per share, earnings and dividends per share in the future may benefit because we will have a greater amount of cash (equity) per share available to generate cash flow. Stock issuance may, however, reduce the amount of special dividends on a per-share basis that would otherwise be payable in 2004 and/or 2005 in the event that we have a strong year of taxable income generation in 2004.

SUPPLEMENTAL FINANCIAL DATA

Supplemental financial data and additional financial measures regarding our operations are available on our web site at www.redwoodtrust.com. None of the information on or hyperlinked from our website is incorporated into this Annual Report on Form 10-K.

CRITICAL ACCOUNTING POLICIES

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect the reported amounts of certain assets and liabilities at the date of the financial statements and the reported amounts of certain revenues and expenses during the reported period. Actual results could differ from those estimates. The critical accounting policies and how changes in estimates might affect our financial results and statements are discussed below. Management discusses the ongoing development and selection of these critical accounting policies with the Audit Committee of the Board of Directors, and the Audit Committee has reviewed the disclosures provided in this Form 10-K.

Establishing Valuations and Accounting for Changes in Valuations
We estimate the fair value of certain assets and interest rate agreements using available market information and other appropriate valuation methodologies. Valuations of our residential real estate loans held-for-sale are generally done on a pool basis while valuations of our commercial real estate loans held-for-sale, and securities available-for-sale are done on an asset-specific basis. We believe the estimates we use reflect the values we may be able to receive should we choose to sell them. Our estimates are inherently subjective in nature and involve matters of uncertainty and judgment to interpret relevant market and other data. Many factors are necessary to estimate market values, including, but not limited to interest rates, prepayment rates, amount and timing of credit losses, supply and demand, liquidity, and other market factors.

In addition to our valuation processes, we are active acquirers and occasional sellers of the assets and interest rate agreements we own. Thus, we have the ability to understand and determine changes in assumptions that are taking place in the marketplace and make appropriate changes in our assumptions for valuing assets in our portfolio. In addition, we generally use third party sources to validate our estimates.

Valuation adjustments to our real estate loans held-for-sale and our trading securities are reported as net unrealized and realized market value gains on our Consolidated Statements of Income in the applicable period of the adjustment. In general, adjustments to the fair value of our securities available-for-sale are reported through our balance sheet as a component of accumulated other comprehensive income in Stockholders’ Equity within the cumulative unrealized gains and losses classified as accumulated other comprehensive income. The exception to this treatment of our securities available-for-sale is when a specific impairment is identified or a decrease in fair value results from a decline in estimated cash flows that may be considered an other-than-temporary change. In such cases, the resulting decrease in fair value is recorded in net unrealized and realized market value gains (losses) on our Consolidated Statements of Income in the applicable period of the adjustment.

We review our fair value calculations on an ongoing basis. We monitor the critical performance factors for each loan and security. Our expectations of future performance are shaped by input and analyses received from external sources, internal models, and our own judgment and experience. We constantly review our existing assumptions relative to our and the market’s expectations of future events and make adjustments to the assumptions that may change our market values and yields. Changes in perceptions regarding future events can have a material impact on the value of our assets. Should such changes, or other factors, result in significant changes in the market values, our net income and/or book value could be adversely affected.

Revenue Recognition
When recognizing revenue on our earning assets, we employ the effective yield method to account for purchase premiums, discounts, and other net capitalized fees or costs associated with purchasing and financing our real estate loans and securities. The use of this method requires us to project cash flows over the remaining life of each asset and certain liabilities. These projections include assumptions about interest rates, prepayment rates, timing and amount of credit losses, when certain tests will be met that may allow for changes in payments made under the structure of securities, estimates regarding the likelihood and timing of calls of securities at par, and other factors. We review our cash flow projections on an ongoing basis and monitor these projections based on input and analyses received from external sources, internal models, and our own judgment and experience. We constantly review our assumptions and make adjustments to the cash flows as deemed necessary. There can be no assurance that our assumptions used to generate future cash flows, or the current period’s yield for each asset, will prove to be accurate.

Under the effective yield method, decreases in our credit loss assumptions imbedded in our cash flow forecasts could result in increasing yields being recognized from our current portfolio of residential loan credit-enhancement securities. In addition, faster-than-anticipated prepayment rates would also tend to increase realized yields over the remaining life of the asset. In contrast, increases in our credit loss assumptions and/or slower than anticipated prepayment rates could result in lower yields being recognized under the effective yield method and may represent a permanent impairment, in which case the asset may be written down to its fair value through the Consolidated Statement of Income.

Credit Reserves
The credit reserve for our residential real estate loans is adjusted by taking credit provisions through our Consolidated Statements of Income. The reserves are the result of estimates of collective loan impairment considering historical loss experience (including industry and rating agency data), current conditions, and adjustments to historic conditions. Our collective loan impairment evaluation may consider several components including, but not limited to, such factors as the age of loans, underwriting standards, business climate, economic conditions, geographic considerations, past performance of similar loans and other observable data including our extensive industry experience.

The amount of credit protection for our residential loan credit-enhancement securities is a designated component of the purchase discount. Our residential loan credit-enhancement securities have below-investment-grade credit ratings and represent subordinated interests in pools of high-quality jumbo residential real estate loans. As a result of these characteristics, we purchase credit-enhancement securities at a discount. A portion of the purchase discount is subsequently accreted as interest income under the effective yield method while the remaining portion of the purchase discount is considered credit

protection. The amount of credit protection is based upon our assessment of various factors affecting our assets, including economic conditions, characteristics of the underlying loans, delinquency status, past performance of similar loans, and external credit protection. We use a variety of internal and external credit risk, cash flow modeling, and portfolio analytical tools to assist us in our assessment.

The credit reserve for our commercial loans is established based on expected credit losses associated with individually impaired loans at the time an expected loss becomes probable and can be reasonably estimated. For certain commercial loans purchased at a discount to the face value of the loan, the credit reserve is a designated component of the purchase discount calculated at the time of purchase, subject to ongoing review.

Many of the assets in our securities portfolio benefit from material forms of credit-enhancement, and, thus no credit reserves have been established to date for these assets. Unrealized losses on these securities are reported as a component of net unrealized and realized market value gains in our Consolidated Statements of Income if the decline in value is considered to represent a permanent impairment.

For all of our earning assets, actual credit losses and the timing of these losses may differ from our estimated losses. Although we continually review and update, as appropriate, all of our assumptions, there can be no assurance that our assumptions used to estimate credit losses, cash flows, fair values, and effective yields will prove to be correct as interest rates, economic conditions, real estate conditions, and the market’s perception of the future constantly change.

Accounting for Derivatives Instruments (Interest Rate Agreements)
We incorporate the use of derivative instruments to manage certain risks such as market value risk and interest rate risk. The derivative instruments we employ may include, but are not limited to, interest rate swaps, interest rate options, options on swaps, futures contracts, options on futures contracts, options on forward purchases, and other similar derivatives. We collectively refer to these derivative instruments as “interest rate agreements”.

On the date the interest rate agreement is entered into, we designate the interest rate agreement as either (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge), (2) a hedge of a forecasted transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), or (3) held for trading (trading instrument).

Prior to the fourth quarter of 2002, we chose not to seek “hedge” accounting treatment for any of our interest rate agreements and therefore all of our derivative instruments were designated as trading instruments and were recorded at their estimated fair market value with changes in their fair value reported in current-period earnings in net unrealized and realized market value gains on our Consolidated Statements of Income. In the fourth quarter of 2002, we began electing hedge accounting for certain of our interest rate agreements. Certain interest rate agreements we enter into are accounted for as cash flow hedges, are recorded at their estimated fair market value, and changes in their fair value are generally reported in accumulated other comprehensive income on our Consolidated Balance Sheets. Any ineffective portions of the cash flow hedges are included in our Consolidated Statements of Income.

We may discontinue hedge accounting prospectively when we determine (1) that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item; (2) it is no longer probable that the forecasted transaction will occur; (3) a hedged firm commitment no longer meets the definition of a firm commitment; or (4) that designating the derivative as a hedging instrument is no longer appropriate.

RESULTS OF OPERATIONS

Our earnings for 2003 were $132 million, or $7.09 per share, an increase from the $3.44 per share and the $2.88 per share we earned in 2002 and 2001, respectively.

The increase in our earnings for 2003 was primarily a result of improved capital efficiencies, the addition of new assets, increasing yields on our residential credit-enhancement securities, and realized gains from

calls of assets. The table below shows earnings and the related per share amounts for the years ended December 31, 2003, 2002, and 2001.

Table 1
Net Income Available to Common Stockholders
(dollars in thousands, except per share data)


	Year Ended
	December 31,
	2003		2002		2001
Net Income Available to Common Stockholders	$	131,713	$	53,893	$	30,163
Average Diluted Shares Outstanding		18,586,649		15,658,623		10,474,764
Diluted Earnings Per Share	$	7.09	$	3.44	$	2.88

Net Interest Income

Net interest income was $128 million in 2003, as compared to $72 million and $46 million in 2002 and 2001, respectively. Our net interest income growth is related to the growth in our net employed equity capital during 2003. We also benefited from faster than anticipated prepayment rates on loans underlying our residential loan credit-enhancement securities, an improved asset mix, and strong credit results.

Table 2
Net Interest Income
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	330,976		$	163,216		$	144,539
Interest Expense		(202,861	)		(91,705	)		(98,069	)

Net Interest Income	$	128,115		$	71,511		$	46,470

Interest Income

Our total interest income was $331 million in 2003, an increase from the $163 million and the $145 million we earned in 2002 and 2001, respectively.

Table 3
Total Interest Income and Yield
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	332,813		$	174,356		$	154,890
Net Discount (Premium) Amortization		6,809			(7,832	)		(9,584	)
Credit Provision Expense		(8,646	)		(3,308	)		(767	)

Total Interest Income	$	330,976		$	163,216		$	144,539
Average Earning Assets	$	10,858,311		$	3,948,399		$	2,152,965
Yield on Earning Assets		3.05	%		4.13	%		6.71	%

Interest income increased from 2002 and 2001 due to growth in our earning assets. This growth offsets a decline in yields on our assets. Most of our reported assets are adjustable-rate residential real estate loans, and yields on these assets decline when short-term interest rates fall.

To provide more detail on our interest income trends, we review interest income by product line below. Each of our product lines is a component of our single business segment of real estate loan investing.

Residential Real Estate Loans

Table 4
Residential Real Estate Loans — Interest Income and Yield
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	273,739		$	110,733		$	72,499
Net Discount (Premium) Amortization		(29,615	)		(11,988	)		(6,720	)

Interest Income Before Credit Provision		244,124			98,745			65,779

Credit Provision Expense		(8,146	)		(3,308	)		(767	)

Total Interest Income	$	235,978		$	95,437		$	65,012
Average Amortized Cost	$	9,932,961		$	3,092,755		$	1,146,137
Yield		2.38	%		3.09	%		5.67	%

The majority of the residential real estate loans reported on our Consolidated Balance Sheet ($16.2 billion at December 31, 2003) are owned by Sequoia securitization trusts. Unsecuritized residential real estate loans totaled $43 million at December 31, 2003. These unsecuritized residential real estate loans were financed with $39 million of short-term debt at December 31, 2003. Interest income on our residential real estate loans has increased as a result of higher average balances, offset by lower yields. Average balances and premium amortization and credit provision expenses have increased due to our increased rate of loan acquisitions from 2001. Yields on our residential real estate loans have continued to trend down as most of our residential loans have coupon rates that adjust monthly or every six months as a function of the one- or six-month London Inter-Bank Offered Rate (LIBOR). Short-term interest rates such as LIBOR continued adjusting lower during 2002 and 2003, after a sharp decline in 2001.

Residential Loan Credit-Enhancement Securities

Table 5
Residential Loan Credit-Enhancement Securities — Interest Income and Yield
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	30,902		$	29,297		$	16,402
Net Discount (Premium) Amortization		37,189			8,130			281

Total Interest Income	$	68,091		$	37,427		$	16,683
Average Amortized Cost	$	275,308		$	242,404		$	137,277
Yield		24.73	%		15.44	%		12.15	%

Total interest income recognized from our residential loan credit-enhancement securities increased significantly during 2003 primarily due to an increase in yields as well as an increase in our net investment in these securities.

The effective yield on residential loan credit-enhancement securities increased in 2003 as a result of rapid prepayments of fixed-rate and hybrid loans underlying the credit-enhancement securities, low credit losses, and a delay of the timing of anticipated credit losses. This resulted in an increase in net discount amortization and the overall yield in this portfolio in 2003, as compared to 2002 and 2001.

Commercial Real Estate Loans

Table 6
Commercial Real Estate Loans — Interest Income and Yield
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	3,678		$	4,949		$	7,256
Net Discount (Premium) Amortization		(219	)		51			224

Interest Income Before Credit Provision		3,459			5,000			7,480
Credit Provision Expense		(500	)		—			—

Total Interest Income	$	2,959		$	5,000		$	7,480
Average Amortized Cost	$	29,473		$	49,390		$	67,864
Yield		10.04	%		10.12	%		11.02	%

The yield on our commercial real estate loan portfolio during the past several years has remained relatively consistent. A majority of our commercial loans and commercial participations have adjustable-rate coupons. However, these loans also have interest rate floors, and therefore the decline in short-term interest rates from 2001 has not had a material impact on the yield of this portfolio. In the fourth quarter of 2003, we established a credit reserve totaling $0.5 million for a loan on a commercial property with significant vacancies.

Securities Portfolio

Table 7
Securities Portfolio — Interest Income and Yield
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Income	$	24,076		$	28,429		$	57,626
Net Discount (Premium) Amortization		(546	)		(4,025	)		(3,369	)

Total Interest Income	$	23,530		$	24,404		$	54,257
Average Amortized Cost	$	532,683		$	504,401		$	770,936
Yield		4.42	%		4.84	%		7.04	%

The bulk of the securities portfolio reported on our Consolidated Balance Sheet ($742 million out of $845 million at December 31, 2003) have been transferred to Acacia securitization trusts. These re-securitized securities are reported onto Redwood’s reported Consolidated Balance Sheet as assets. Interest income earned by the Acacia trusts on these securities is included in our reported interest income. The decrease in interest income on our securities portfolio for 2003 as compared to 2002 and 2001 was the result of lower yields. Yields for the total reported securities portfolio decreased in 2003 as compared to 2002 and 2001 as the coupon rates on adjustable-rate loan securities continued to reset downwards, reflecting a lagged response to previous declines in short-term interest rates. In addition, the yields on newly acquired fixed-rate and hybrid securities were lower than in previous years.

Interest Expense

Our consolidated interest expense has continued to rise relative to prior periods as our consolidated debt balances have increased, offsetting declines in the cost of our reported debt. Our consolidated debt balances include short-term recourse borrowings and also mortgage-backed securities issued by bankruptcy-remote securitization trusts (Sequoia and Acacia) that have been consolidated onto our balance sheet as long-term debt. Our reported long-term debt is non-recourse to Redwood. Payments of principal and interest on our long-term debt are the obligation of the securitization trusts. The cost of our short-term debt has continued to fall with interest rates. Our average short-term debt borrowings have also continued to fall. As a result, our total interest expense on recourse debt has fallen. The interest expense on long-term debt consolidated into our financial statements from securitization trusts has increased as the outstanding balance of securities issued by Sequoia and Acacia has increased. Overall, the yield of these securities issued by Sequoia and Acacia trusts has declined during 2003 to 1.93% from 2.58% and 5.47% in 2002 and 2001, respectively. As a result, our consolidated cost of funds on these securities has declined.

Table 8
Interest Expense
(dollars in thousands)


	Year Ended
	December 31,
	2003			2002			2001
Interest Expense on Long-Term Debt	$	195,823		$	71,393		$	57,668
Average Long-Term Debt	$	10,126,303		$	2,760,490		$	1,054,135
Cost of Funds on Long-Term Debt		1.93	%		2.58	%		5.47	%
Interest Expense on Short-Term Debt	$	7,038		$	20,312		$	40,401
Average Short-Term Debt	$	363,311		$	856,016		$	891,251
Cost of Funds on Short-Term Debt		1.94	%		2.37	%		4.53	%
Total Interest Expense	$	202,861		$	91,705		$	98,069
Average Total Debt	$	10,489,614		$	3,616,506		$	1,945,386
Cost of Funds on Total Debt		1.93	%		2.54	%		5.04	%

Interest Rate Agreements

Redwood, Sequoia, and Acacia enter into interest rate agreements to assist in the management of interest rate risk. Beginning in the fourth quarter of 2002, we expanded our use of interest rate agreements due to asset growth, changes in risk exposures, and other factors. We use these interest rate agreements in an effort to reduce earnings volatility that may arise from our variable-rate liabilities. We utilize cash flow hedge accounting treatment for many of Redwood’s interest rate agreements and for Sequoia and Acacia interest rate agreements consolidated onto our balance sheet. Under this accounting treatment, interest

rate agreements are reported at fair market value through our Consolidated Balance Sheet, with any ineffective portion of the hedges reflected in our Consolidated Statements of Income through interest expense. We recognized a minimal amount of ineffectiveness on these hedges during 2003. (Also see “Critical Accounting Policies, Accounting for Derivative Instruments” and “Note 7. Interest Rate Agreements” in our Consolidated Notes To Financial Statements.)

As of December 31, 2003, net unrealized and realized market value losses on total consolidated interest rate agreements equalled $0.4 million; these losses were included in accumulated other comprehensive income on our Consolidated Balance Sheet. This net $0.4 million net balance consists of $0.5 million of realized net losses on interest rate agreements designated as cash flow hedges that have expired or terminated, and $0.1 million of unrealized net gains designated as cash flow hedges that are outstanding at December 31, 2003. The $0.5 million of realized losses will be reclassified to interest expense in our Consolidated Statements of Income over the effective period for the hedged transactions subsequent to December 31, 2003.

Operating Expenses

Operating expenses were $37 million in 2003 as compared to $20 million in 2002 and $13 million in 2001. Fixed operating expenses have increased over the prior year due to increases in the scale of our business. A significant portion of our operating expenses reflect variable performance-based compensation, primarily employee bonus and dividend equivalent rights (DER) expenses. These costs were significantly higher in 2003 as compared to prior years due to stronger financial results. For the years ended December 31, 2003, 2002, and 2001, we accrued bonus and DER expenses of $17 million, $10 million, and $5 million, respectively.

Our operating expenses include the expenses associated with a portion of our stock options that require variable accounting treatment. This expense represents the change in the in-the-money amount (stock price less strike price, times number of options outstanding) of a portion of our outstanding stock options. This is not a cash expense. We incur this expense when our stock price increases. During 2003, we recognized in operating expenses a variable stock option expense of $5.7 million, as compared to $0.7 million in 2002, and $0.9 million in 2001.

In the fourth quarter of 2003, we adopted, effective January 1, 2003, the fair value method of accounting for stock options expense and related items for all stock options granted since January 1, 2003. For the stock options granted during 2003, the estimated fair value of these options will be amortized as an operating expense on our Consolidated Statements of Income over the options’ related vesting period. Any future cash dividend equivalent right (DER) payments on these stock options will be recorded as a payment of dividends and a reduction of retained earnings. For stock options granted prior to 2003, we will continue apply the provisions of APB Opinion No. 25 to record operating expenses for cash DER payments and we will calculate the effect to earnings that the adoption of the fair value method of accounting under SFAS 123 would have caused and disclose such information in the Notes to Consolidated Financial Statements.

Included as a component of Operating Expenses is a provision for excise taxes of $1.2 million and $1.0 million for the years ended December 31, 2003 and 2002. To the extent a REIT’s distributions declared are less than 85% of its REIT taxable income in the calendar year plus 100% of the undistributed REIT taxable income from prior calendar years, a REIT incurs a 4% excise tax on the shortfall. No such expense was incurred in 2001.

Provision for Income Taxes

We have retained permanently approximately 10% of the ordinary REIT taxable income we earned in 2003 and we will declare the distribution of the remainder as dividends by September 2004. We will also retain 100% of the taxable income that we earned at our taxable REIT subsidiaries in 2003. We accrued for income taxes on the portion of our total estimated taxable income that we plan to permanently retain. During 2003, we incurred as an expense $5.5 million for income taxes on the Consolidated Statements of Income based on

our current estimates of 2003 taxable income. For the years ended December 31, 2002 and 2001, we did not incur income tax expense as we did not permanently retain taxable income in 2002 or 2001.

Our taxable subsidiary RWT Holdings, Inc. (“Holdings”) was profitable during 2003. Holdings is currently benefiting from federal net operating loss carry forwards (NOLs), but most of its state NOLs are unavailable during 2003 due to California’s 2003 suspension of NOLs. Of the $5.5 million of income taxes accrued in 2003, $0.7 million related to state income taxes based on our current estimates of taxable income generated at Holdings in 2003. During 2004, we may recognize the potential future value of these NOLs as a one-time gain. From that point forward, we will accrue an income tax expense on an on-going basis for Holdings to the extent it remains profitable. See also ‘Dividends and Taxable Income” below.

Net Unrealized And Realized Market Value Gains and Losses

Certain assets are marked to market through accumulated other comprehensive income; these adjustments affect our book value but not our net income. For 2003, we reported a net increase in accumulated other comprehensive income of $13.0 million, as compared to an increase of $66.4 million during 2002 and an increase of $2.8 million during 2001. Changes in this account may reflect increases or decreases in the fair value of our earning assets or interest rate agreements during the period, and may also reflect changes due to calls of our securities, write downs to fair value of a portion of our securities, premium or discount amortization of our securities, or amortization of realized gains and losses on our interest rate agreements.

Fluctuations in the market value of certain of our real estate loan assets and interest rate agreements may also affect our net income. The $46.7 million of net unrealized and realized market value gains reported during 2003 on our Consolidated Statements of Income was comprised of $54.4 million of net realized gains related to redemptions (calls) of our credit-enhancement securities and other security sales and $0.4 million of net realized gains related to the sale of residential and commercial real estate loans held-for-sale, offset by $0.5 million of net unrealized losses related to valuation adjustments to our interest rate agreements accounted for as trading instruments and fair value adjustments of a portion of our securities totaling $7.6 million.

Dividends on Preferred Stock

Our distributions of preferred stock dividends have been $0.7 million per quarter over the last several years (including the first quarter of 2003) reflecting a dividend of $0.755 per share on 902,068 preferred shares outstanding. In May 2003, we converted each of the outstanding shares of preferred stock into shares of common stock.

Common Dividends and Taxable Income

Our primary financial goal is to pay a steady regular dividend to our shareholders. Although there are circumstances under which the Board of Directors may decide that it is in the best interest of Redwood Trust and its shareholders to reduce our regular dividend, our current outlook is that our current regular dividend rate is reasonably sustainable, given our current expectations for cash flow generation and other factors.

We estimate that our taxable income totaled $171 million for 2003. Of the estimated $171 million in total taxable income we earned in 2003, $163 million was REIT taxable income, and $8 million was earned at our taxable REIT subsidiary, Holdings. During 2003, taxable income in the form of net capital gains resulting from the call of some of our residential credit-enhancement securities totaled $47 million. We intend to permanently retain $20 million of our total estimated taxable income at Redwood and Holdings (before applicable federal and state income taxes of $6 million). Retaining earnings and deferring

distributions should help support future investments in real estate assets as well as increasing our book value per share.

Dividends to shareholders during 2003 totaled $137 million, approximately $35 million of which represented the distribution of REIT taxable income earned in 2002. Based on our estimates of 2003 REIT taxable income, we will enter 2004 with $49 million of undistributed REIT taxable income which we will pay as dividends to our shareholders during 2004. Our estimates of taxable income are subject to change.

Our income from call activity was long-term capital gain income for tax. During 2003 approximately 34% of our dividends distributed were characterized as a distribution of long-term capital gain income, and the remaining 66% were characterized as a distribution of ordinary income. Our tax-paying shareholders may benefit to the degree they can take advantage of the lower tax rate on capital gains versus ordinary income.

Our taxable income differs from our GAAP income for many reasons. For example, our GAAP income is reduced by credit expenses accrued in anticipation of credit losses while taxable income is reduced by credit losses only when they are realized. Additionally, unrealized mark-to-market fluctuations are generally not included in taxable income, and certain compensation-related items are treated differently for GAAP and tax (both in terms of timing and also total expenses over time).

Table 9
Differences Between GAAP Net Income and Estimated Taxable Income
(all dollars in thousands)


	For the Year Ended			For the Year Ended			For the Year Ended
	December 31, 2003			December 31, 2002			December 31, 2001
GAAP Net Income Amortization and credit expenses Operating expenses Provision for excise tax Mark-to-market adjustments	$	131,713 39,269 5,978 1,203 (7,126	)	$	53,893 19,998 5,723 959 (3,280	)	$	30,163 (4,844 4,150 0 666	)

Estimated Total Taxable Income (Earnings)/losses from taxable subsidiaries		171,037 (7,653	)		77,293 37			30,135 (723	)

Estimated REIT taxable income	$	163,384		$	77,330		$	29,412

We will generally attempt to avoid acquiring assets or structuring financings or sales at the REIT corporate level that may generate distributions of unrelated business taxable income (UBTI) or excess inclusion income to our shareholders or prohibited transaction taxes on the REIT; there can be no assurance that we will be successful in doing so.

FINANCIAL CONDITION, LIQUIDITY, AND CAPITAL RESOURCES

Earning Assets

Residential Real Estate Loans — Our residential real estate loan portfolio (which includes loans owned by Sequoia trusts that are consolidated onto our balance sheet) grew from $6.2 billion at the beginning of 2003 to $16.2 billion by December 31, 2003. Of the $16.2 billion of residential real estate loan portfolio at December 31, 2003, $43 million were unsecuritized and the remaining were owned by Sequoia. These unsecuritized residential real estate loans were financed with $39 million of short-term debt at December 31, 2003. Redwood sold this $43 million of unsecuritized loans to Sequoia in 2004 and these loans were securitized. Redwood and Sequoia acquired $11.4 billion of adjustable-rate residential mortgage loans during 2003. During 2003, there were $1.3 billion in principal repayments on this portfolio. We plan to continue to expand our relationships with originators and to expand the types of residential loans we

acquire. Redwood plans to continue selling its residential loans to Sequoia, and Sequoia intends to continue securitizing these loans. As a result, the consolidated balance of loans and long-term debt reported on our balance sheet is likely to continue to increase.

Residential Loan Credit-Enhancement Securities — At December 31, 2003 and 2002, we owned residential loan credit-enhancement securities with a carrying value equal to market value totaling $379 million and $352 million, respectively. On December 31, 2003, these securities had a principal (face) value of $624 million, an increase of 12% from the $559 million we owned on December 31, 2002. Of the $624 million principal of these securities reported on our balance sheet at December 31, 2003, $147 million principal of these securities were consolidated onto our balance sheet from bankruptcy-remote securitization trusts (Acacia and Sequoia) in which we retained a subordinated interest.

At December 31, 2003 and 2002, the adjusted cost basis of our residential loan credit-enhancement securities was $299 million and $276 million, respectively. We mark these securities to market on our Consolidated Balance Sheets. The $79 million and $77 million difference between our adjusted cost basis and our carrying value represents net unrealized market value gains at December 31, 2003 and 2002, respectively.

Of the $325 million difference between the principal value and adjusted cost basis of these residential loan credit-enhancement securities at December 31, 2003, we designated $201 million as internal credit protection (reflecting our estimate of likely credit losses on the underlying loans over the life of these securities), with the remaining $123 million representing a purchase discount to be accreted into income over time.

During 2003, we acquired residential loan credit-enhancement securities with a principal value of $287 million and we experienced principal payments, including calls, of $216 million. We intend to continue to invest in these securities in 2004.

The total loans underlying these residential loan credit-enhancement securities increased from $59 billion on December 31, 2002 to $68 billion on December 31, 2003. Although the loans we credit enhance increased in total, rapid prepayments of these underlying loans throughout 2003 reduced the amount of loans credit-enhanced by each individual security, and thus reduced potential credit risk for each of the securities.

Residential loan credit-enhancement securities become callable as they season, usually when the current balance of the underlying loans declines under 10% of the original securitized loan balance. Calls are usually beneficial for us in the near-term, as we receive a payment for the full principal value of an asset that, in general, we acquired at a discount to the principal value. Calls typically diminish on-going earnings per share, however, as it is usually our highest yielding assets that get called.

During 2003, residential loan credit-enhancement securities with a principal value of $117 million were called, resulting in net realized gains of $57 million. Of the $57 million of net realized gains related to redemptions (calls) of our credit-enhancement securities recognized on our Consolidated Statements of Income during 2003, $39 million had been recognized as unrealized gains in accumulated other comprehensive income in Stockholders’ Equity through December 31, 2002 on our Consolidated Balance Sheet. We expect to realize additional call income in 2004 from the $46 million principal value of residential credit-enhancement securities we owned as of December 31, 2003 that were callable and from other securities that will become callable during 2004. We do not have an accurate way, however, to determine when or if these callable securities will be called.

Commercial Real Estate Loans — Our commercial real estate loan portfolio decreased during 2003 from $29 million at December 31, 2002 to $22 million at December 31, 2003. We structured and acquired six commercial loan subordinated participations totaling $6 million during 2003. We sold a $6 million senior loan participation in one of our commercial whole loans (we accounted for this sale as the issuance of long-term debt). During 2003, we received principal payments totaling $12 million for the payoff of four commercial loans. We plan to continue to invest in more commercial loans and commercial loan participations in the future.

Securities Portfolio — We continue to acquire diverse residential real estate loan securities, commercial real estate loan securities, interests in real estate oriented collateralized debt obligations (CDOs), and corporate bonds issued by REITS, in each case primarily rated AA, A, BBB, and BB. We transfer the securities we acquire to Acacia bankruptcy-remote securitization trusts. Acacia issues CDO asset-backed securities to fund the acquisition of these assets. We consolidate Acacia’s assets, and we reflect Acacia’s issuance of CDO asset-backed securities as non-recourse long-term debt on our Consolidated Balance Sheet.

Our consolidated securities portfolio totaled $845 million in carrying value on December 31, 2003, of which $644 million were owned by Acacia securitization trusts. During 2003, we acquired securities totaling $566 million and received payments of principal totaling $54 million; as a result, our consolidated securities portfolio grew significantly from the $336 million of securities we reported on a consolidated basis on December 31, 2002.

Prior to the transfer of our securities to Acacia, we finance our acquisitions of securities with short-term recourse debt (typically through a third-party warehouse agreement). At December 31, 2003, we had $167 million of short-term debt outstanding collateralized by our securities portfolio.

Reserves for Credit Losses and Credit Results

Residential Real Estate Loans — The reserve for credit losses on our residential real estate loans is included as a component of our residential real estate loans on our Consolidated Balance Sheet. The balance of this reserve represents estimated losses as of December 31, 2003 and 2002. Our residential real estate loan reserve balance was 0.10% of the current balance of this portfolio as of December 31, 2003, as compared to 0.13% of the current balance of this portfolio as of December 31, 2002. During 2003, 2002, and 2001, the provision for credit losses recorded on our Consolidated Statements on Income was $8.1 million, $3.3 million, and $0.8 million, respectively. Charge offs recorded in this portfolio totaled $0.1 million, $0.2 million, and $0.4 million during 2003, 2002, and 2001, respectively.

Charge-offs on our residential real estate loan portfolio remained at an annualized rate of less than 1 basis point (0.01%) during 2003. Delinquencies increased from $4.1 million at December 31, 2002 to $5.4 million at December 31, 2003. Delinquencies include loans delinquent more than 90 days, in bankruptcy, in foreclosure, and real estate owned. As a percentage of our loan portfolio, delinquencies remained at low levels relative to the U.S. residential real estate loans as a whole and stood at 0.01% of our current loan balances at December 31, 2003. Although our recent credit results were favorable, probable losses exist in the portfolio as of December 31, 2003 and we expect delinquencies and charge-offs of our current residential loans to increase from current levels.

Residential Loan Credit-Enhancement Securities — Credit losses on residential loans that we credit enhance through our ownership of residential loan credit-enhancement securities totaled $4.1 million during 2003. The annualized rate of credit loss was less than 1 basis point (0.01%) of the $68 billion of underlying loans we credit enhanced at December 31, 2003. Some of our residential loan credit-enhancement securities benefit from first or second loss interests held by others (external credit-enhancement). Of the $4.1 million total credit losses to the underlying loans during 2003, $1.0 million were borne by external credit-enhancement while $3.1 million were incurred by us (reducing the principal value of our residential loan credit-enhancement securities by $3.1 million).

Delinquencies (over 90 days, foreclosure, bankruptcy, and REO) in the underlying portfolio of residential loans that we credit enhance were $146 million at December 31, 2002 and $133 million at December 31, 2003. Delinquencies as a percentage of the residential loans we credit enhance decreased from 0.25% at December 31, 2002 to 0.19% at December 31, 2003. We expect delinquencies and losses for our existing residential loan credit-enhancement securities to increase further from their current modest levels, given a weaker economy and the natural seasoning pattern of these loans.

At December 31, 2003, we had $46 million of external credit-enhancement and $201 million of internally-designated credit protection for this portfolio as compared to $63 million of external credit-enhancement and $225 million of internally-designated credit protection as of December 31, 2002. External credit

protection serves to protect us from credit losses on a specific asset basis and represents the principal value of interests that are junior to us and are owned by others. The combined balance of external and internally-designated credit protection represented 36 basis points (0.36%) of the $68 billion of loans underlying our credit-enhancement portfolio. The amount of credit protection and the related risks are specific to each credit-enhancement interest.

Commercial Real Estate Loans —We have been investing in commercial real estate loans since 1998. Our first commercial real estate loan became delinquent in the fourth quarter of 2002. We estimated that the net realizable value of this $1 million face value loan was approximately $650,000 and we wrote down the loan in 2002, anticipating a $350,000 loss. We received a payoff of this loan during the third quarter of 2003 totaling $775,000.

Certain business and economic factors — as well as factors particular to each of our other commercial loans — could cause credit concerns and issues on other loans in our portfolio in the future. If this occurs, we may need to provide for future losses on our commercial loans held-for-investment or reduce the reported value for commercial loans held-for-sale. During the fourth quarter of 2003, we wrote down the reported value of a commercial loan held-for-sale by $500,000. In addition, we established a credit reserve of $500,000 on a commercial loan classified as held-for-investment. In both cases, the actions were precipitated by vacancies at the underlying properties.

Securities Portfolio — The securities portfolio consists of real estate loan securities including prime residential, sub-prime residential, manufactured housing, second-lien residential, diverse commercial real estate, real estate CDO securities and equity, and corporate debt issued by REITs that own commercial real estate properties. As investors in these generally investment-grade and BB-rated securities, we are typically exposed to the credit risk of the underlying real estate loans but we also benefit (for most of our assets) from some credit-enhancement that the rating agencies require in order to give these securities an investment-grade or BB rating. We have had no credit losses from this portfolio during the year ended December 31, 2003. However, we incurred unrealized market value write downs of $6.1 million on this portfolio during 2003 which are reflected as a component of net unrealized and realized market value gains on the Consolidated Statements of Income. These write downs were primarily due to increased delinquencies of manufactured housing loans underlying manufactured housing securities in this portfolio. The market values of these securities have declined, and their credit ratings have been downgraded.

Short-Term Debt

Short-term debt was $236 million at December 31, 2003 and $100 million at December 31, 2002. These borrowings have maturities of less than one year and interest rates that change monthly based upon a margin over the one-month LIBOR.

Our strategy is to use short-term debt to fund the accumulation of assets prior to the transfer to Sequoia or Acacia for securitization. Our levels of short-term debt vary from quarter to quarter based on the timing of our asset accumulation activities, and the timing of transfer of assets to Sequoia and Acacia. We believe our short-term debt balances are most likely to remain between $0 and $2 billion.

Long-Term Debt

We currently fund our operations with equity and with short-term debt used to temporarily finance assets prior to their transfer to securitization trusts. The long-term debt on our consolidated balance sheet represents obligations that will be repaid exclusively from the cash flows from the assets that have been transferred to the securitization trusts.

We own subordinated interests in Sequoia and Acacia securitization trusts. These entities issue mortgage and asset-backed securities that are obligations of the securitization trust (and are non-recourse to Redwood). We consolidate the securities issued by these trusts onto our balance sheet as long-term debt. Long-term debt consolidated in this manner totaled $16.8 billion at December 31, 2003 and $6.4

billion at December 31, 2002. The majority of the securities that Sequoia and Acacia issue pay a coupon rate that adjusts every month, every three months, or every six months to either one-, three-, or six-month LIBOR plus a margin.

Sequoia trusts issue mortgage-backed securities to finance residential real estate loans. Sequoia had $16.0 billion of mortgage-backed securities outstanding at December 31, 2003 versus $6.1 billion at December 31, 2002. During 2003, Sequoia issued $11.3 billion of mortgage-backed securities.

Acacia trusts issue asset-backed securities of a type known as collateralized debt obligations (“CDO”) to fund their acquisition of real estate securities. Acacia CDO issuance outstanding (principal value) was $840 million and $282 million as of December 31, 2003 and 2002, respectively. Acacia issued $569 million (principal value) of CDO securities during 2003.

Equity Capital

Our common equity base increased 24%, from $447 million at December 31, 2002 to $553 million at December 31, 2003 as a result of $132 million in earnings, $71 million in stock issuance and stock option exercises, a $27 million conversion of preferred stock to common stock in May 2003, and a $13 million net increase in the values of certain assets marked-to-market through our Consolidated Balance Sheet, as offset by $137 million in dividends paid or declared during 2003. We intend to raise additional equity capital in the future when opportunities to expand our business are attractive and when we believe such issuance is likely to benefit long-term earnings and dividends per share.

Cash Requirements and Sources of Cash

We require cash to fund our investing and operating activities, service our debt, and fund our dividend distributions. Our primary sources of cash are short-term borrowings, the issuance of mortgage-backed securities accounted for as long-term debt, investment proceeds (including principal and interest payments from our real estate loan investments), and the issuance of common stock.

We purchase real estate loan investments with cash sourced from short-term borrowings prior to financing these assets to maturity with long-term non-recourse debt through Sequoia and Acacia bankruptcy-remote securitization trusts. Our sources of short-term borrowings include repurchase agreements, bank borrowings, and other forms of collateralized short-term borrowings.

After the accumulation period, we finance to maturity our residential real estate loans and certain other real estate securities we have accumulated for Acacia with long-term non-recourse debt by issuing securities through our Sequoia and Acacia securitization trusts. These trusts issue non-recourse mortgage-backed and asset-backed security obligations primarily in a senior/subordinated structure to provide credit-enhancement to the senior security interests in the pool.

Our business depends upon being able to access both the short-term debt market and mortgage-backed and asset-backed securities markets to fund investments in real estate. If these markets are not available in the future, we would only be able to fund new assets to the extent we had equity capital. Our long-term financed assets would not be affected by a lack of liquidity in the debt markets since these assets are financed with securities that are not only non-recourse, but also have payments tied to the related pledged assets. If the securitization markets were not available and financing from short-term debt was not available, assets previously held with short-term debt would have to be sold to the extent we could not finance them with available equity capital.

As required by the governing documents related to each series of securities issuance, the Sequoia and Acacia bond collateral is held in the custody of trustees. Trustees collect principal and interest payments (less servicing and related fees) on the bond collateral and make corresponding principal and interest payments on the securities. These payments are reflected on our Consolidated Statement of Cash Flows under Cash Flows from Financing Activities but are restricted to the payment of securities (accounted for as long-term debt) on a series-by-series basis. Accordingly, such cash flows from one series are not available for payments on any other series or for general corporate purposes. Obligations under our long-term debt are payable

solely from the bond collateral and are otherwise non-recourse to Redwood Trust. Typically, cash from the underlying assets is first distributed to the senior securities while any credit losses in the loan pool first reduces the principal of the subordinated interests. At any point in time, a portion of the other assets reported on our Consolidated Balance Sheets includes restricted cash held by securitization trusts to pay holders of Sequoia and Acacia securities.

Off-Balance Sheet Commitments

The majority of our assets are funded with long-term debt issued in securitizations. We consolidate the assets and liabilities of these securitizations and therefore these transactions do not create off balance-sheet commitments.

Our only category of off-balance sheet commitments are the forward purchase commitments we enter into to purchase real estate loan assets. At December 31, 2003, pursuant to the ordinary course of business, we had commitments to purchase $411 million real estate loan investments which settled in January 2004. The fair value remained unchanged from commitment through settlement date.

Item 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

We seek to manage the risks inherent in our business — including credit risk, liquidity risk, interest rate risk, prepayment risk, market value risk, reinvestment risk, and capital risk — in a prudent manner designed to insure Redwood’s longevity. At the same time, we endeavor, to the best of our ability, to provide our shareholders a steady regular dividend. In general, we seek to assume risks that can be quantified from historical experience, to actively manage such risks, to earn sufficient compensation to justify the taking of such risks, and to maintain capital levels consistent with the risks we do take.

Credit Risk

The majority of our credit risk comes from high-quality residential real estate loans. This includes residential real estate loans and loans we effectively “guarantee” or “insure” through the acquisitions of residential loan credit-enhancement securities. We are also exposed to credit risks in our commercial real estate loan portfolio, our residential and commercial real estate securities portfolio, and with counterparties with whom we do business.

The method that we use to account for future credit losses depends upon the type of asset that we own. For our residential real estate loans, we establish a credit reserve based on an estimate of credit losses by taking credit provisions through our Consolidated Statements of Income. For our residential loan credit-enhancement securities, we designate a portion of the purchased discount as a credit reserve upon the acquisition of such assets. In addition, first loss and other credit-enhancement interests that we do not own (that are junior to our positions) act as a form of external credit protection for us on a specific asset basis for some of our assets; these interests junior to ours absorb credit losses in specific pools of underlying real estate loans before our interest in that pool of loans will experience losses.

For our commercial real estate loans, we establish a credit reserve or mark the loan to estimated realizable value when a loan becomes delinquent.

Many of the assets in the securities portfolio benefit from material forms of external credit-enhancement, and, thus no credit reserves have been established to date for these assets. Unrealized losses on these securities are reported as a component of net unrealized and realized market value gains in our Consolidated Statements of Income if the decline in value is considered to represent a permanent impairment. (See “Critical Accounting Policies, Credit Reserves” above.)

The establishment of a credit reserve for loans and our credit loss assumptions for securities to calculate long-term yields under the effective yield method under GAAP accounting does not reduce our taxable income or our dividend payment obligations as a REIT. For taxable income, many of our credit expenses will be recognized only as the underlying loans are charged off. Thus, the timing and recognition of credit losses for GAAP and tax, and for our earnings and our dividends, may differ. An increase in realized credit losses may not affect our GAAP income due to our anticipation of such losses and our credit reserves. They could, however, materially reduce our REIT taxable income and, therefore, our dividend payment obligations. Conversely, our dividend payment obligations may remain high even during periods when future credit losses are expected but have not yet been realized.

Liquidity Risk

Our short-term debt obligations were $236 million at December 31, 2003. These debt obligations were secured by assets accumulated for future transfer to Sequoia and Acacia bankruptcy-remote securitization trusts. The assets securing this debt were high-quality residential real estate loans and investment-grade and BB-rated real estate loan securities.

In periods of reduced liquidity in capital markets, or for other reasons, we may not be able to roll over our maturing short-term debt obligations. In addition, falling asset prices may trigger margin calls. We believe that — in most markets — we could readily sell these assets to satisfy our debt obligations to meet margin calls or other liquidity needs related to this debt. In an adverse market for these assets, however, any such sale of assets may fail to satisfy our debt obligations or liquidity requirements.

At this time, we see no material negative trends that we believe would affect our access to sufficient short-term borrowings or the valuation of the assets we use to secure these borrowings. We plan to continue to utilize short-term borrowings to accumulate real estate loan assets prior to their permanent financing through long-term debt issued from securitization trusts.

We own interests in securitization trusts (such as Sequoia and Acacia) that issue non-recourse mortgage-backed and asset-backed security obligations. Payments of principal and interest by these trusts to the holders of securities issued by these trusts are not the legal obligation of Redwood Trust. We could lose the entire investment we have made in these trusts, but we will not be required to provide any liquidity in the event of a default of one of these trusts on the trust’s obligations. Furthermore, Redwood has not pledged the interests it has retained in these trusts to secure short-term borrowings. As the seller of assets to these trusts prior to securitization, in some cases we have the obligation under representation and warranty provisions to repurchase assets from the trusts in limited circumstances such as fraud. We have obtained, however, similar representations and warranties from the companies from whom we acquired the assets. As a result, Redwood’s liquidity risk from representations and warranties should be minimal as long as our counterparties meet their obligations. We believe our ownership of interests in these trusts is unlikely to be a source of potential liquidity risk for Redwood.

The table below presents our contractual obligations and commitments as of December 31, 2003, as well as the consolidated obligations of the securitization trusts in which we own an interest. The reported debt appears on our Consolidated Balance Sheet. The operating leases are commitments that are expensed based on the terms of the related contracts. Additional information on these obligations is presented in our Notes to Consolidated Financial Statements.

Table 10
Contractual Obligations and Commitments as of December 31, 2003
(dollars in thousands)


	Payments Due or Commitment Expiration By Period
			Less than		1-5		After 5
	Total		1 year		years		years
Short-Term Debt	$	236,437	$	236,437	$	—	$	—
Long-Term Debt, Residential		16,777,137		—		—		16,777,137
Long-Term Debt, Commercial		5,449		—		5,449		—
Operating Leases		8,083		1,246		3,479		3,358

Note: All of our debt is collateralized by our assets and, although the stated maturity is as shown, the liabilities will pay down as the principal of the associated real estate loans or securities pay down.

At December 31, 2003, we had $58 million of unrestricted cash and highly liquid (unpledged) assets available to meet potential liquidity needs. Thus, total available liquidity equaled 25% of our short-term debt balances. At December 31, 2002, we had $39 million of liquid assets, equaling 39% of our short-term debt balances. The decrease in this ratio in 2003 was primarily the result of the timing of transfers of assets to securitization trusts. In each of these periods we had additional borrowing capacity available on short notice if required to provide additional liquidity. While we anticipate maintaining a strong liquidity position, our ratio of liquid assets to short-term debt will fluctuate from quarter to quarter as we continue to fund our residential real estate loans and other securities with short-term borrowings prior to securitization. At this time, we see no indications or materially negative trends that we believe would be likely to cause us a liquidity shortage.

Covenants associated with a portion of our short-term debt generally relate to our tangible net worth, liquidity reserves, and leverage requirements. We have not had, nor do we currently anticipate having, any problems in meeting these covenants. However, many factors, including ones external to us, may affect our ability to meet these covenants and may affect our liquidity in the future.

Interest Rate Risk

Our strategy is to maintain an asset/liability posture on a consolidated basis (including assets owned by and the mortgage and asset-backed debt securities issued by securitization trusts) that is effectively match-funded so that the achievement of our long-term goals is unlikely to be affected by changes in interest rates, yield curves, or loan prepayment rates. In general, the interest rate characteristics of the mortgage and asset-backed securities issued by consolidated securitization trusts, as adjusted for outstanding interest rate agreements, closely matches the interest rate characteristics of the assets owned by those trusts. At December 31, 2003, on a consolidated basis, we reported $16.8 billion of adjustable-rate debt funding adjustable-rate assets and $0.2 billion of fixed/hybrid debt funding a portion of our consolidated fixed/hybrid assets. The remainder of our assets (mostly variable-rate assets, but also some hybrid and fixed-rate assets) were funded with equity.

In the past, as a part of our asset/liability strategy, we maintained a slight mismatch between the interest rate adjustment periods of our consolidated adjustable-rate debt and our consolidated adjustable-rate assets (a portion of the six-month adjustable assets were funded with one-month adjustable debt). We have been progressively reducing the amount of this mismatch. Sequoia has been issuing a greater amount of six-month adjustable mortgage-backed securities in order to better match its assets. We have been increasing our hedging activities with the goal of reducing remaining mismatches on a consolidated basis to a non-material amount. This increase in hedging activities is likely to benefit us as compared to our prior level of hedging should short-term interest rates rise. If short-term interest rates increase, the cost of our hedging activities will likely increase. In a flat or falling short-term interest rate environment, our newly increased hedging activities will likely increase our interest expense as compared to our prior practice.

Unlike many financial institutions, we do not own, on a consolidated basis, fixed-rate or hybrid assets funded with variable-rate short-term debt.

Prepayment Risk

We seek to maintain an asset/liability posture that mitigates the effects loan prepayment trends may have on our ability to achieve our long-term objectives. For the development of our business, there are both positive and negative aspects to both slower prepayment rate environments and to faster prepayment rate environments.

Prepayments affect earnings in the near-term primarily through amortization of purchase premium and discount. Amortization income from discount assets may not necessarily offset amortization expenses from premium assets, and vice-versa. Variations in current and projected prepayment rates for individual assets and changes in short-term interest rates (as they affect projected coupons on adjustable rate mortgages, and thus change effective yield calculations) may cause net premium amortization expense or net discount amortization income to vary substantially from quarter to quarter.

Current prepayment trends (slow prepayments on adjustable-rate loans and fast prepayments on fixed-rate and hybrid loans) have been highly favorable for generating economic returns from our existing consolidated assets. In general, higher long-term interest rates (leading to slower fixed rate loan prepayments) and/or a flatter or inverted yield curve (short-term interest rates rising relative to long-term rates, leading to faster adjustable-rate loan prepayments) would be less favorable for current economic returns from our existing assets.

In the longer-term, prepayments affect reinvestment risk and opportunity. We spend considerable effort acquiring and creating new real estate loan assets for our securitization trusts, Sequoia and Acacia. Most of our ownership interests in securitizations are structured to be long-term (typically 5 to 10 year) assets even if the underlying loan collateral prepays quickly. Nevertheless, if fast prepayment rates persist over long periods of time, we will have more capital returned to us sooner than would otherwise be the case.

We will then need to reinvest this capital, and the assets we acquire and create at that time may be more or less attractive than the assets that generated the principal repayments.

Many of our assets are callable when a sufficient amount of the loans underlying a securitization have refinanced or paid down. As a result of recent rapid prepayment speeds, an increasing number of our assets are callable or are likely to become callable in the next two years. We own most of these assets at a discount, so if they are called we may realize a substantial amount of gain on sale for GAAP and capital gain income for tax. In order to maintain core income at current levels over time, however, we would need to reinvest the portion of the proceeds that we retain (after dividends) in assets with equivalent earning power.

Market Value Risk

At December 31, 2003, we reported on a consolidated basis $1.2 billion of assets that were marked-to-market through our balance sheet but not through our income statement. Of these assets, 50% had adjustable-rate coupons, 21% were hybrid loans, and the remaining 29% had fixed-rate coupons. Market value fluctuations of these assets can affect the value of our stockholders’ equity base.

At December 31, 2003, we reported on a consolidated basis real estate loans totaling $8 million that we account for on a lower-of-cost-or-market basis for purposes of determining earnings. All these assets had adjustable-rate coupons.

Market value fluctuations for our assets can affect not only our earnings and book value, but also our liquidity, especially to the extent these assets may be funded with short-term borrowings prior to securitization. Most of our real estate assets are loans accounted for as held-for-investment and reported at cost. As these loans are generally transferred to Sequoia at securitization, changes in the market value of the loans do not have an impact on our liquidity.

Recently, we have been increasing the amount of interest rate agreements we own. Please see our discussion above under “Interest Rate Risk” and in our Notes to our Consolidated Financial Statements for a more detailed description of our interest rate agreements. Our interest rate agreements are reported at market value, with any periodic changes reported through either our income statement or in our balance sheet. Adverse changes in the market values of our interest rate agreements (which would generally be caused by falling interest rates) may require us to devote additional amounts of cash to margin calls.

Inflation Risk

Virtually all of our consolidated assets and liabilities are financial in nature. As a result, interest rates, changes in interest rates, and other factors drive our performance far more than does inflation. Changes in interest rates do not necessarily correlate with inflation rates or changes in inflation rates.

Our financial statements are prepared in accordance with GAAP and, as a REIT, our dividends must equal at least 90% of our net REIT taxable income as calculated for tax purposes. In each case, our activities and balance sheet are measured with reference to historical cost or fair market value without considering inflation.

Quantitative Information about Market Risk

The table below incorporates information that may be useful in analyzing certain market value risks on our balance sheet. One scenario regarding potential future principal prepayments and interest rates of our assets and liabilities is presented in this table. There are many assumptions used to generate this information and there can be no assurance that assumed events will occur as anticipated. Future sales, principal repayments, acquisitions, calls, and restructuring could materially change our interest rate risk profile.

For our interest-rate sensitive assets, the table presents principal cash flows and related average interest rates by year of maturity. The forward curve (future interest rates as implied by the yield structure of debt markets) as of December 31, 2003 was used to project the average coupon rates for each year presented, based on the existing characteristics of our portfolio. The timing of principal cash flows includes assumptions on the prepayment speeds of these assets based on their recent prepayment performance and future prepayment performance consistent with this interest rate scenario; actual prepayment speeds will likely vary significantly from these assumptions. Furthermore, this table does not include anticipated credit losses and assumes all of the principal we are entitled to receive will be received. The actual amount and timing of credit losses will affect the principal payments and effective rates during all periods.

As discussed throughout this Form 10-K our future earnings are sensitive to a number of factors and changes in these factors may have a variety of secondary effects that, in turn, will also impact our earnings. In addition, one of the key factors in projecting our income is the reinvestment rate on new assets and there is no reinvestment assumed in this table. The information provided in this table is based on our existing portfolio at December 31, 2003 under one set of assumptions.

QUANTITATIVE INFORMATION ON MARKET RISK


(All Dollars in Thousands)		Principal Amounts Maturing and Effective Rates During Period
INTEREST RATE SENSITIVE ASSETS		2004			2005			2006			2007			2008			Thereafter
Residential Real Estate Loans
Adjustable Rate	Principal Value		3,321,892			3,168,716			2,378,246			1,788,364			1,352,481			4,064,473
	Interest Rate		2.86	%		4.08	%		5.33	%		6.16	%		6.84	%		6.93	%
Hybrid	Principal Value		28,073			2,196			1,658			1,219			899			2,533
	Interest Rate		5.36	%		4.46	%		5.45	%		6.29	%		6.97	%		7.09	%
Residential Loan Credit- Enhancement Securities
Adjustable Rate	Principal Value		5,605			11,805			21,779			28,137			21,178			75,737
	Interest Rate		2.40	%		3.63	%		4.90	%		5.78	%		6.47	%		6.61	%
Hybrid	Principal Value		50,208			26,725			35,994			45,366			34,020			97,229
	Interest Rate		4.61	%		4.72	%		4.78	%		5.02	%		5.85	%		6.07	%
Fixed	Principal Value		17,366			10,527			7,324			8,667			9,454			116,570
	Interest Rate		6.54	%		6.64	%		6.68	%		6.71	%		6.75	%		6.78	%
Commercial Real Estate Loans
Adjustable Rate	Principal Value		8,654			146			13,530			181			199			8,470
	Interest Rate		9.41	%		11.00	%		9.70	%		11.00	%		11.00	%		11.00	%
Securities Portfolio
Adjustable Rate	Principal Value		13,492			39,300			86,512			97,992			54,516			227,173
	Interest Rate		2.95	%		4.09	%		5.36	%		6.20	%		6.96	%		7.40	%
Hybrid	Principal Value		12,200			7,929			10,573			11,897			8,947			25,724
	Interest Rate		4.96	%		4.86	%		4.93	%		5.12	%		6.07	%		6.91	%
Fixed	Principal Value		249			3,682			13,529			13,502			8,867			197,169
	Interest Rate		5.82	%		5.83	%		5.85	%		5.96	%		6.01	%		5.89	%

[Additional columns below]

[Continued from above table, first column(s) repeated]

QUANTITATIVE INFORMATION ON MARKET RISK


		At December 31, 2003
(All Dollars in Thousands)		Principal		Carrying			Fair
INTEREST RATE SENSITIVE ASSETS		Value		Value			Value
Residential Real Estate Loans
Adjustable Rate	Principal Value		16,074,170		16,202,291			16,239,760
	Interest Rate				100.80	%		101.03	%
Hybrid	Principal Value		36,578		36,869			36,744
	Interest Rate				100.79	%		100.45	%
Residential Loan Credit- Enhancement Securities
Adjustable Rate	Principal Value		164,241		87,301			87,301
	Interest Rate				53.15	%		53.15	%
Hybrid	Principal Value		289,543		173,768			173,768
	Interest Rate				60.01	%		60.01	%
Fixed	Principal Value		169,908		117,658			117,658
	Interest Rate				69.25	%		69.25	%
Commercial Real Estate Loans
Adjustable Rate	Principal Value		31,180		22,419			22,419
	Interest Rate				71.90	%		71.90	%
Securities Portfolio
Adjustable Rate	Principal Value		518,984		520,166			520,166
	Interest Rate				100.23	%		100.23	%
Hybrid	Principal Value		77,270		78,593			78,593
	Interest Rate				101.71	%		101.71	%
Fixed	Principal Value		236,998		245,955			245,955
	Interest Rate				103.78	%		103.78	%

QUANTITATIVE INFORMATION ON MARKET RISK


(All Dollars in Thousands)		Principal Amounts Maturing and Effective Rates During Period
INTEREST RATE SENSITIVE LIABILITIES		2004			2005			2006			2007			2008			Thereafter
SHORT-TERM DEBT
Reverse Repurchase Agreements	Principal Value		236,437			—			—			—			—			—
and Bank Warehouse Facilities	Interest Rate		1.98	%		N/A			N/A			N/A			N/A			N/A
LONG-TERM DEBT
Variable Rate	Principal Value		3,023,865			3,138,985			2,400,914			1,794,054			1,356,448			4,882,043
	Interest Rate		1.92	%		3.23	%		4.41	%		5.20	%		5.83	%		5.79	%
Hybrid	Principal Value		32,416			N/A			N/A			N/A			N/A			N/A
	Interest Rate		3.46	%		N/A			N/A			N/A			N/A			N/A
Fixed Rate	Principal Value		11,074			5,409			3,915			3,370			2,610			5,495
	Interest Rate		5.76	%		5.78	%		5.77	%		5.76	%		5.76	%		5.76	%
Interest Only	Principal Value		N/A			N/A			N/A			N/A			N/A			N/A
	Interest Rate		4.44	%		4.44	%		4.42	%		4.21	%		N/A			N/A
INTEREST RATE AGREEMENTS
Interest Rate Cap (Corridor)	Notional Value		357,181			285,744			220,247			172,339			655,419			—
(Purchased/Sold)	Buy Strike Rate		11.20	%		11.20	%		11.20	%		11.20	%		11.23	%		N/A
	Sold Strike Rate		12.08	%		12.08	%		12.08	%		12.08	%		12.11	%		N/A
Eurodollar Futures	Notional Value		(800,000	)		N/A			N/A			N/A			N/A			N/A
(Sold)	Sale Price		98.62			N/A			N/A			N/A			N/A			N/A
Interest Rate Swaps	Notional Value		6,582,399			10,075			22,362			26,541			36,711			176,142
(Purchased)	Receive Strike Rate		1.24	%		2.98	%		4.10	%		4.85	%		5.42	%		5.41	%
	Pay Strike Rate		1.24	%		4.08	%		4.05	%		3.96	%		3.91	%		4.03	%

[Additional columns below]

[Continued from above table, first column(s) repeated]

QUANTITATIVE INFORMATION ON MARKET RISK


		At December 31, 2003
(All Dollars in Thousands)		Principal			Carrying			Fair
INTEREST RATE SENSITIVE LIABILITIES		Value			Value			Value
SHORT-TERM DEBT
Reverse Repurchase Agreements	Principal Value		236,437			236,437			236,437
and Bank Warehouse Facilities	Interest Rate					100.00	%		100.00	%
LONG-TERM DEBT
Variable Rate	Principal Value		16,596,311			16,565,630			16,608,698
	Interest Rate					99.82	%		100.07	%
Hybrid	Principal Value		32,416			31,856			32,524
	Interest Rate					98.27	%		100.33	%
Fixed Rate	Principal Value		31,873			31,873			31,873
	Interest Rate					100.00	%		100.00	%
Interest Only	Principal Value		N/A			153,227			131,456
	Interest Rate
INTEREST RATE AGREEMENTS
Interest Rate Cap (Corridor)	Notional Value		1,690,931			170			170
(Purchased/Sold)	Buy Strike Rate
	Sold Strike Rate
Eurodollar Futures	Notional Value		(800,000	)		(164	)		(164	)
(Sold)	Sale Price
Interest Rate Swaps	Notional Value		6,854,230			(1,788	)		(1,788	)
(Purchased)	Receive Strike Rate
	Pay Strike Rate

* Interest Rate Agreements which represent mirroring transactions are not included in this table.

Item 8. CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The Consolidated Financial Statements of the Company and the related Notes, together with the Reports of Independent Accountants thereon, are set forth on pages F-1 through F-36 of this Form 10-K and incorporated herein by reference.

Item 9. CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE

None.

Item 9A. CONTROLS AND PROCEDURES

(a) Evaluation of Disclosure Controls and Procedures. The Chief Executive Officer and the Chief Financial Officer conclude that Redwood’s disclosure controls and procedures are effective based on their evaluation of these controls and procedures as of the end of the period covered by this report.

(b) Changes in Internal Control Over Financial Reporting. During the period covered by this annual report, there have been no changes in Redwood’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect Redwood’s internal control over financial reporting.

PART III

Item 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The information required by Item 10 as to directors and executive officers of the Company is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A under the headings “Election of Directors” and “Management of the Company.”

Pursuant to Section 303A. of the NYSE Listed Company Manual, the Board of Directors of the Company has adopted (i) Corporate Governance Standards, (ii) a Code of Business Conduct and Ethics applicable to directors, officers and employees of Redwood Trust and (iii) charters for its Audit Committee, Compensation Committee, and Governance and Nominating Committee. The foregoing documents are available on its website at www.redwoodtrust.com and in print at the request of any shareholder.

Item 11. EXECUTIVE COMPENSATION

The information required by Item 11 is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A under the heading “Executive Compensation.”

PART IV

Item 14. PRINCIPAL AUDITORS FEES AND SERVICES

The information required by Item 14 is incorporated herein by reference to the definitive Proxy Statement to be filed pursuant to Regulation 14A under the heading “Item 2 — Ratification of Independent Public Accountants”.

Item 15. EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K

(a) Documents filed as part of this report:

(1) Consolidated Financial Statements

(2) Schedules to Consolidated Financial Statements:

All Consolidated Financial Statements schedules not included have been omitted because they are either inapplicable or the information required is provided in the Company’s Consolidated Financial Statements and Notes thereto, included in Part II, Item 8, of this Annual Report on Form 10-K.

(3) Exhibits:


Exhibit
Number		Exhibit
3.1		Articles of Amendment and Restatement of the Registrant (a)
3.1.1		Certificate of Amendment of the Charter of Registrant (k)
3.2		Articles Supplementary of the Registrant (a)
3.3		Amended and Restated Bylaws of the Registrant (b)
3.3.1		Amended and Restated Bylaws, amended December 13, 1996 (g)
3.3.2		Amended and Restated Bylaws, amended March 15, 2001 (o)
3.3.3		Amended and Restated Bylaws, amended January 24, 2002 (e)
3.3.4		Amended and Restated Bylaws, amended March 21, 2003 (u)
3.4		Articles Supplementary of the Registrant, dated August 14, 1995 (d)
3.4.1		Articles Supplementary of the Registrant relating to the Class B 9.74% Cumulative Convertible Preferred Stock, filed August 9, 1996 (f)
3.4.2		Articles Supplementary of the Registrant, dated April 7, 2003 (w)
4.2		Specimen Common Stock Certificate (a)
4.3		Specimen Class B 9.74% Cumulative Convertible Preferred Stock Certificate (f)
4.4.1		Indenture dated as of October 1, 1997 between Sequoia Mortgage Trust 2 (a wholly-owned consolidated subsidiary of the Registrant) and Norwest Bank Minnesota, N.A., as Trustee (j)
4.4.3		Indenture dated as of October 1, 2001 between Sequoia Mortgage Trust 5 (a wholly-owned consolidated subsidiary of the Registrant) and Bankers Trust Company of California, N.A., as Trustee (p)
4.4.4		Indenture dated as April 1, 2002 between Sequoia Mortgage Trust 6 (a wholly-owned consolidated subsidiary of the Registrant) and Deutsche Bank National Trust Company, as Trustee (i)
4.4.5		Indenture dated as of April 1, 2002 between Sequoia Mortgage Funding Company 2002-A (a wholly-owned consolidated subsidiary of the Registrant) and The Bank of New York, as Trustee (l)
4.4.6		Indenture dated as of May 1, 2002 between Sequoia Mortgage Trust 7 (a wholly-owned consolidated subsidiary of Registrant) and HSBC Bank, USA, as Trustee (q)


Exhibit
Number		Exhibit
9.1		Voting Agreement, dated March 10, 2002 (o)
9.1.1		Amended and Restated Voting Agreement, dated February 21, 2003 (u)
10.10		Employment Agreement, dated August 19, 1994, between the Registrant and George E. Bull (a)
10.10.1		Amended and Restated Employment Agreement, George E. Bull III (v)
10.11		Employment Agreement, dated August 19, 1994, between the Registrant and Douglas B. Hansen (a)
10.11.1		Amended and Restated Employment Agreement, Douglas B. Hansen (v)
10.13.1		Employment Agreement, dated March 13, 2000, between the Registrant and Harold F. Zagunis (m)
10.13.2		Employment Agreement, dated March 23, 2002, between the Registrant and Andrew I. Sirkis (o)
10.13.3		Employment Agreement, dated April 20, 2000, between the Registrant and Brett D. Nicholas (o)
10.14		1994 Amended and Restated Executive and Non-Employee Director Stock Option Plan (c)
10.14.1		1994 Amended and Restated Executive Non-Employee Director Stock Option Plan, amended March 6, 1996 (d)
10.14.2		Amended and Restated 1994 Executive and Non-Employee Director Stock Option Plan, amended December 13, 1996 (h)
10.14.3		Amended and Restated Executive and Non-Employee Director Stock Option Plan, amended March 4, 1999 (n)
10.14.4		Amended and Restated Executive and Non-Employee Director Stock Option Plan, amended January 18, 2001 (o)
10.14.5		Amended and Restated Executive and Non-Employee Director Stock Option Plan, amended January 24, 2002 (r)
10.15		2002 Incentive Stock Plan (s)
10.15.1		2002 Incentive Stock Plan, amended through March 4, 2004
10.16		2002 Employee Stock Purchase Plan (s)
10.17		Executive Deferred Compensation Plan (s)
10.17.1		Executive Deferred Compensation Plan, amended through May 8, 2003 (w)
10.18		Forms of Indemnification Agreement for Directors and Executive Officers (x)
10.29.1		Form of Dividend Reinvestment and Stock Purchase Plan (g)
10.29.2		Form of Direct Stock Purchase and Dividend Reinvestment Plan (t)
10.30.2		Office Building Lease, dated [February, 2003].
11.1		Statement re: Computation or Per Share Earnings
21		List of Subsidiaries
23		Consent of Accountants
31.1		Certification of the principal executive officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2		Certification of the principal financial officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1		Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2		Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

(a)		Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (33-92272) filed by the Registrant with the Securities and Exchange Commission on May 19, 1995.

(b)		Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (33-97946) filed by the Registrant with the Securities and Exchange Commission on October 10, 1995.

(c)		Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (33-94160) filed by the Registrant with the Securities and Exchange Commission on June 30, 1995.

(d)		Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (333-02962) filed by the Registrant with the Securities and Exchange Commission on March 26, 1996.

(e)		Incorporated by reference to the Form 10-K filed by the Registrant with the Securities and Exchange Commission for the fiscal year ended December 31, 2001.

(f)		Incorporated by reference to the correspondingly numbered exhibit to the Registration Statement on Form S-11 (333-08363) filed by the Registrant with the Securities and Exchange Commission on July 18, 1996.

(g)		Incorporated by reference to the Registration Statement on Form S-3 (333-18061) filed by the Registrant with the Securities and Exchange Commission on January 2, 1997.

(h)		Incorporated by reference to the correspondingly numbered exhibit to Form 8-K filed by the Registrant with the Securities and Exchange Commission on January 7, 1997.

(i)		Incorporated by reference to the Form 8-K filed by Sequoia Mortgage Funding Corporation with the Securities and Exchange Commission on May 13, 2002.

(j)		Incorporated by reference to the Form 8-K filed by Sequoia Mortgage Funding Corporation with the Securities and Exchange Commission on November 18, 1997.

(k)		Incorporated by reference to the Form 8-K filed by the Registrant with the Securities and Exchange Commission on July 20, 1998.

(l)		Incorporated by reference to the Form 8-K filed by Sequoia Mortgage Funding Corporation with the Securities and Exchange Commission on May 14, 2002.

(m)		Incorporated by reference to the Form 10-Q filed by the Registrant with the Securities and Exchange Commission for the fiscal quarter ended March 31, 2000.

(n)		Incorporated by reference to the Form 10-Q filed by the Registrant with the Securities and Exchange Commission for the fiscal year ended December 31, 1999.

(o)		Incorporated by reference to the Form 10-K filed by the Registrant with the Securities and Exchange Commission for the fiscal year ended December 31, 2000.

(p)		Incorporated by reference to the Form 8-K filed by Sequoia Mortgage Funding Corporation with the Securities and Exchange Commission on November 15, 2001.

(q)		Incorporated by reference to the Form 8-K filed by Sequoia Mortgage Funding Corporation with the Securities and Exchange Commission on June 13, 2002.

(r)		Incorporated by reference to the Form 10-Q filed by the Registrant with the Securities and Exchange Commission for the fiscal quarter ended March 31, 2002.

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except share data)


	Year Ended December 31,
	2003			2002			2001
Interest Income
Residential real estate loans	$	244,124		$	98,745		$	65,779
Residential loan credit-enhancement securities		68,091			37,427			16,683
Commercial real estate loans		3,459			5,000			7,480
Securities portfolio		23,530			24,404			54,257
Cash and cash equivalents		418			948			1,107

Interest income before provision for credit losses		339,622			166,524			145,306
Provision for credit losses		(8,646	)		(3,308	)		(767	)
Total interest income		330,976			163,216			144,539
Interest Expense
Short-term debt		(7,038	)		(20,312	)		(40,401	)
Long-term debt		(195,823	)		(71,393	)		(57,668	)

Total interest expense		(202,861	)		(91,705	)		(98,069	)
Net Interest Income		128,115			71,511			46,470
Operating expenses		(36,895	)		(20,005	)		(12,747	)
Net unrealized and realized market value gains		46,676			5,111			1,532

Net income before provision for income taxes		137,896			56,617			35,255
Provision for income taxes		(5,502	)		—			—

Net Income before change in accounting principle		132,394			56,617			35,255
Cumulative effect of adopting EITF 99-20		—			—			(2,368	)

Net Income		132,394			56,617			32,887
Dividends on Class B preferred stock		(681	)		(2,724	)		(2,724	)

Net Income Available to Common Stockholders	$	131,713		$	53,893		$	30,163

Earnings Per Share:
Basic Earnings Per Share:
Net income before change in accounting principle	$	7.42		$	3.55		$	3.20
Cumulative effect of adopting EITF 99-20		—			—			(0.23	)

Net income available to common stockholders	$	7.42		$	3.55		$	2.97
Diluted Earnings Per Share:
Net income before change in accounting principle	$	7.09		$	3.44		$	3.11
Cumulative effect of adopting EITF 99-20		—			—			(0.23	)

Net income available to common stockholders	$	7.09		$	3.44		$	2.88
Dividends declared per common share	$	7.350		$	2.885		$	2.550
Dividends declared per preferred share	$	0.755		$	3.020		$	3.020
Weighted average shares of common stock and common stock equivalents:
Basic		17,759,346			15,177,449			10,163,581
Diluted		18,586,649			15,658,623			10,474,764

The accompanying notes are an integral part of these consolidated financial statements.

F-4

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands, except share data)


	Class B
	Preferred Stock						Common Stock				Additional Paid-in		Other Comprehensive			Cumulative		Cumulative Distributions to
	Shares			Amount			Shares		Amount		Capital		Income			Earnings		Stockholders			Total
December 31, 2000		902,068		$	26,517			8,809,500	$	88	$	242,522	$	(89	)	$	27,074		$(80,448	)	$	215,664

Comprehensive income:
Net income		—			—			—		—		—		—			32,887		—			32,887
Reclassification adjustment due to adoption Of EITF 99-20		—			—			—		—		—		2,368			—		—			2,368
Net unrealized gain on assets Available-for-sale		—			—			—		—		—		422			—		—			422

Total comprehensive income before preferred dividend																						35,677
Issuance of common stock		—			—			3,852,249		39		86,146		—			—		—			86,185
Dividends declared:
Preferred		—			—			—		—		—		—			—		(2,724	)		(2,724	)
Common		—			—			—		—		—		—			—		(27,029	)		(27,029	)

December 31, 2001		902,068		$	26,517			12,661,749	$	127	$	328,668	$	2,701		$	59,961		$(110,201	)	$	307,773

Comprehensive income:
Net income		—			—			—		—		—		—			56,617		—			56,617
Net unrealized gain on assets Available-for-sale		—			—			—		—		—		69,527			—		—			69,527
Net unrealized loss on interest rate agreements		—			—			—		—		—		(3,082	)		—		—			(3,082	)

Total comprehensive income before preferred dividend																						123,062
Issuance of common stock		—			—			3,615,536		36		90,033		—			—		—			90,069
Dividends declared:
Preferred		—			—			—		—		—		—			—		(2,724	)		(2,724	)
Common		—			—			—		—		—		—			—		(45,147	)		(45,147	)

December 31, 2002		902,068		$	26,517			16,277,285	$	163	$	418,701	$	69,146		$	116,578		$(158,072	)	$	473,033

Comprehensive income:
Net income		—			—			—		—		—		—			132,394		—			132,394
Net unrealized loss on assets Available-for-sale		—			—			—		—		—		10,371			—		—			10,371
Net unrealized gain on interest rate agreements		—			—			—		—		—		2,662			—		—			2,662

Total comprehensive income before preferred dividend																						145,427
Issuance of common stock		—			—			1,883,630		19		72,617		—			—		—			72,636
Conversion of preferred stock		(902,068	)		(26,517	)		902,068		9		26,508		—			—		—			—
Dividends declared:
Preferred		—			—			—		—		—		—			—		(681	)		(681	)
Common		—			—			—		—		—		—			—		(137,087	)		(137,087	)

December 31, 2003		—		$	—			19,062,983	$	191	$	517,826	$	82,179		$	248,972		$(295,840	)	$	553,328

The accompanying notes are an integral part of these consolidated financial statements.

F-6

REDWOOD TRUST, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)


	Years Ended December 31,
	2003			2002			2001
Cash Flows From Operating Activities:
Net income available to common stockholders before preferred dividend	$	132,394		$	56,617		$	32,887
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Amortization		(12,375	)		9,960			11,226
Provision for credit losses		8,646			3,308			768
Non-cash stock compensation		457			159			401
Net unrealized and realized market value gains		(46,676	)		(5,111	)		(1,532	)
Cumulative effect of adopting EITF 99-20		—			—			2,368
Net sales (purchases) of real estate loans held-for-sale		1,379			(1,558,104	)		(672,192	)
Principal payments on real estate loans held-for-sale		440			14,876			11,384
Net sales (purchases) of real estate securities trading		—			278,369			(61,294	)
Principal payments on real estate securities trading		—			135,875			302,176
Net purchases of interest rate agreements		(2,921	)		(3,609	)		(664	)
Net change in:
Accrued interest receivable		(20,619	)		(5,358	)		2,068
Principal receivable		(12,529	)		6,609			163
Other assets		(1,987	)		(3,232	)		1,046
Accrued interest payable		11,289			2,698			(3,088	)
Accrued expenses and other liabilities		11,740			9,531			2,318

Net cash provided by (used in) operating activities		69,238			(1,057,412	)		(371,966	)

Cash Flows From Investing Activities:
Purchases of real estate loans held-for-investment		(11,407,808	)		(3,694,188	)		—
Proceeds from sales of real estate loans held-for-investment		73,137			44,811			4,313
Principal payments on real estate loans held-for-investment		1,277,615			459,256			330,178
Purchases of real estate securities available-for-sale		(714,633	)		(386,444	)		(313,757	)
Proceeds from sales of real estate securities available-for-sale		5,299			145,268			33,070
Principal payments on real estate securities available-for-sale		269,986			95,703			10,534
Net (increase) decrease in restricted cash		(10,202	)		(8,356	)		1,841

Net cash (used in) provided by investing activities		(10,506,606	)		(3,343,950	)		66,179

Cash Flows From Financing Activities:
Net borrowings (repayments) on short-term debt		136,723			(697,097	)		22,389
Proceeds from issuance of long-term debt		11,859,420			5,593,172			525,190
Repayments on long-term debt		(1,467,929	)		(511,258	)		(307,999	)
Net proceeds from issuance of common stock		66,800			89,863			85,785
Dividends paid		(138,348	)		(43,179	)		(26,031	)

Net cash provided by financing activities		10,456,666			4,431,501			299,334

Net increase (decrease) in cash and cash equivalents		19,298			30,139			(6,453	)
Cash and cash equivalents at beginning of period		39,169			9,030			15,483

Cash and cash equivalents at end of period	$	58,467		$	39,169		$	9,030

Supplemental disclosure of cash flow information:
Cash paid for interest	$	191,572		$	89,007		$	100,919
Cash paid for taxes	$	7,006		$	—		$	—
Non-cash financing activity:
Dividends declared but not paid	$	12,391		$	12,970		$	8,278

The accompanying notes are an integral part of these consolidated financial statements.

F-7

REDWOOD TRUST, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2003

NOTE 1. REDWOOD TRUST

Redwood Trust, Inc. (Redwood Trust) together with its subsidiaries is an investor in real estate loans. Our primary business is owning and credit enhancing high-quality jumbo residential real estate loans nationwide. We also invest in diverse types of real estate loans through our residential and commercial real estate securities portfolio and our commercial real estate loan portfolio. Our primary source of revenue is monthly loan payments made by homeowners and property owners on their loans, and our primary expense is the cost of borrowed funds. Redwood Trust is structured as a Real Estate Investment Trust (REIT) and therefore the majority of our taxable income (exclusive of income earned in taxable subsidiaries) is distributed to shareholders as dividends.

NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation
The December 31, 2003 and 2002 consolidated financial statements include the accounts of Redwood Trust and its wholly-owned subsidiaries, Sequoia Mortgage Funding Corporation, Acacia CDO 1 LTD, Acacia CDO 2 LTD, Acacia CDO 3 LTD, and RWT Holdings, Inc. (Holdings), and Holdings’ wholly-owned subsidiaries including Sequoia Residential Funding, Inc. For financial reporting purposes, references to Sequoia mean Sequoia Mortgage Funding Corporation and Sequoia Residential Funding, Inc. References to Acacia mean Acacia CDO 1, LTD, Acacia CDO 2, LTD, and Acacia CDO 3, LTD. References to the REIT mean Redwood Trust exclusive of its taxable subsidiaries.

Substantially all of the assets of Sequoia, consisting primarily of residential real estate loans as part of residential real estate loans on our Consolidated Balance Sheets, are pledged to support long-term debt in the form of collateralized mortgage-backed securities. Substantially all of the assets of Acacia, consisting primarily of residential and commercial real estate loan securities and other asset-backed securities included in our residential loan credit-enhancement securities and securities portfolio, are pledged to support long-term debt in the form of collateralized asset-backed securities. The assets of Sequoia and Acacia are not available for the satisfaction of general claims of Redwood Trust. Our exposure to loss on the assets, which are collateral for long-term debt, is limited to our net equity investment in Sequoia and Acacia, as the long-term debt is non-recourse to Redwood Trust.

All significant intercompany balances and transactions with Sequoia, Acacia, and Holdings have been eliminated in the consolidation of Redwood Trust as of December 31, 2003 and 2002. Certain amounts for prior periods have been reclassified to conform to the December 31, 2003 and 2002 presentation.

Use of Estimates
The preparation of financial statements in conformity with Generally Accepted Accounting Principles (GAAP) requires us to make estimates and assumptions that affect the reported amounts of certain assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of certain revenues and expenses during the reported period. Our estimates are inherently subjective in nature and actual results could differ from those estimates. The primary estimates inherent in the accompanying consolidated financial statements are discussed below.

Fair Value. We estimate the fair value of our financial instruments using available market information and other appropriate valuation methodologies. Where applicable, certain fair value estimates made by management are validated against prices provided by certain dealers who make a market in these financial instruments. The fair value of a financial instrument is the amount at which the instrument could be exchanged in a current transaction between willing parties, other than in a forced liquidation sale. Our

F-8

estimates are inherently subjective in nature and involve matters of uncertainty and judgment to interpret relevant market and other data. Accordingly, amounts realized in actual sales may differ from the fair values presented in Notes 3, 5, and 9.

Reserves for Credit Losses. We establish and maintain credit reserves for estimated credit losses in our residential and commercial held-for-investment real estate loan portfolios. The reserves consist of a component for individual loan impairment and one or more components of collective impairment. Impairment exists when, based on current information and events, it is probable that we will be unable to collect all amounts due according to the contractual terms of the loan agreement. The credit reserves are based upon our assessment of various factors affecting the credit quality of our assets. The reserves are reviewed on a regular basis and adjusted as deemed necessary. The reserve for credit losses on our real estate loans is established by taking credit provisions through our Consolidated Statements of Income. Summary information regarding the reserve for credit losses on real estate loans is presented in Note 4. In addition to reserves for credit losses established for our real estate loan portfolios, we also estimate credit protection levels for certain assets purchased at discounts related to credit quality. Our residential loan credit-enhancement securities represent subordinated interests in pools of high-quality jumbo residential real estate loans. These securities are generally rated below investment-grade and, as a result, are typically purchased at a deep discount. A portion of the purchase discount is considered a designated form of credit protection while the remaining component of the purchase discount is accreted as interest income under the effective yield method.

Recognition of Interest Income and Impairment on Investments in Beneficial Interests. Our investment in residential loan credit-enhancement securities and certain investments in our securities portfolio are investments in beneficial interests. We generally purchase these assets at discounts and accrete the discounts into income using the effective yield method — a method that estimates a constant effective yield over the effective life of each security. To apply the effective yield method we calculate a yield of each beneficial interest by estimating the cash flows attributable to each beneficial interest. If the estimated future cash flows change, then we recalculate the yield and adjust the periodic accretion recognized as income prospectively. In addition, if a decline in cash flows is not from a temporary condition and the fair value of the beneficial interest declines to below its carrying amount, we record a mark-to-market loss under net unrealized and realized market value gains on our Consolidated Statements of Income. Beneficial interests are included as part of our securities available-for-sale on our Consolidated Balance Sheets.

The provisions of Emerging Issues Task Force 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets (EITF 99-20) became effective January 1, 2001. At that date, the Company’s projections of cash flows on certain of its residential credit-enhancement securities were less than the cash flows anticipated at acquisition and the fair value had declined below the carrying value. Accordingly, the Company recorded a $2.4 million charge through the Consolidated Statements of Income at that time as a cumulative effect of a change in accounting principle.

Risks and Uncertainties
We take certain risks inherent in financial institutions including, but not limited to, credit risk, liquidity risk, interest rate risk, prepayment risk, market value risk, reinvestment risk, and capital risk. In addition, there are several risks and uncertainties specific to our business. We seek to actively manage such risks while also providing our stockholders an appropriate rate of return for risks taken. There can be no assurances that such risks and uncertainties are adequately provided for in our financial statements.

A significant portion of our liabilities represents non-recourse long-term debt; our measure of long-term debt consists entirely of mortgage-backed securities issued by bankruptcy-remote securitization trusts. The owners of these securities have no recourse to us and must look only to the assets of the securitization trust for repayment.

Earning Assets
Our earning assets consist primarily of residential and commercial real estate loans and securities. Real estate loans and securities pledged as collateral under borrowing arrangements in which the secured party has the right by contract or custom to sell or repledge the collateral have been classified as

F-9

“pledged” as discussed in Note 3. Coupon interest is recognized as revenue when earned according to the terms of the loans and securities and when, in our opinion, it is collectible. Purchase discounts and premiums relating to earning assets are amortized into interest income over their estimated lives considering the prepayments of the earning assets using the effective yield method. Gains or losses on the sale of earning assets are based on the specific identification method.

Residential and Commercial Real Estate Loans: Held-for-Investment
Real estate loans held-for-investment are carried at their unpaid principal balance adjusted for net unamortized premiums or discounts and net of any allowance for credit losses. All of our Sequoia loans that are pledged or subordinated to support our long-term debt are classified as held-for-investment. Commercial real estate loans for which we have secured financing through the term of the loan or we otherwise have the intent and the ability to hold to maturity are classified as held-for-investment. While we generally do not sell real estate loans as part of our normal business operations, real estate loans classified as held-for-investment may be sold from time to time, especially subsequent to a call of Sequoia long-term debt.

Residential and Commercial Real Estate Loans: Held-for-Sale
Real estate loans held-for-sale (residential and commercial) are carried at the lower of original cost or market value. Any lower of cost or market adjustments on these loans are recognized in net unrealized and realized market value gains on our Consolidated Statements of Income. Real estate owned (REO) assets are included in real estate loans held-for-sale.

Securities: Available-for-Sale
Securities available-for-sale are carried at their estimated fair value. Cumulative unrealized gains and losses are classified as accumulated other comprehensive income in Stockholders’ Equity. Unrealized losses on these securities are reported as a component of net unrealized and realized market value gains in our Consolidated Statements of Income if the decline in value is considered to represent a permanent impairment.

Securities: Trading
Securities classified as trading are recorded at their estimated fair market value. Unrealized gains and losses on these securities are recognized as a component of net unrealized and realized market value gains on our Consolidated Statements of Income.

Cash and Cash Equivalents
Cash and cash equivalents include cash on hand and highly liquid investments with original maturities of three months or less.

Restricted Cash
Restricted cash may include principal and interest payments on real estate loans or securities held as collateral for long-term debt, cash pledged as collateral on certain interest rate agreements, and cash held from borrowers until certain loan agreement requirements have been met. Any corresponding liability for cash held from borrowers is included in accrued expenses and other liabilities on our Consolidated Balance Sheets.

Other Assets
Other assets on our Consolidated Balance Sheets include fixed assets, prepaid interest, and other prepaid expenses.

Interest Rate Agreements
We maintain an overall interest rate risk management strategy that incorporates the use of derivative interest rate agreements for a variety of reasons, including minimizing significant fluctuations in earnings or market values on certain assets or liabilities that may be caused by interest rate volatility. Interest rate agreements we use as part of our interest rate risk management strategy may include interest rate options, swaps, options on swaps, futures contracts, options on futures contracts, and options on forward purchases (collectively referred to as interest rate agreements). On the date an interest rate agreement is entered into, we designate the interest rate agreement as (1) a hedge of the fair value of a recognized asset or liability or of an unrecognized firm commitment (fair value hedge), (2) a hedge of a forecasted

F-10

transaction or of the variability of cash flows to be received or paid related to a recognized asset or liability (cash flow hedge), or (3) held for trading (trading instruments).

Prior to the fourth quarter of 2002, we elected not to seek hedge accounting treatment for any of our interest rate agreements. Therefore, hedges were designated as trading and were recorded at their estimated fair market value with changes in their fair value reported in current-period earnings in net unrealized and realized market value gains on our Consolidated Statements of Income. Beginning in the fourth quarter of 2002, we elected hedge accounting treatment for certain of our interest rate agreements. Accordingly, specific instruments are accounted for as cash flow hedges, are recorded at their estimated fair market value, and changes in their fair value are generally reported in accumulated other comprehensive income on our Consolidated Balance Sheets. The income or expense related to interest rate agreements is recognized on an accrual basis and is included in interest expense in our Consolidated Statements of Income. Any ineffective portions of the cash flow hedges are included in our Consolidated Statements of Income (see Note 5).

We formally document all relationships between hedging instruments and hedged items, as well as our risk-management objective and strategy for undertaking various hedge transactions. This process includes identifying all derivatives that are designated as fair value or cash flow hedges to (1) specific assets and liabilities on our Consolidated Balance Sheets or (2) specific firm commitments or forecasted transactions. We also formally assess (both at the hedge’s inception and on an ongoing basis) whether the derivatives that are used in hedging transactions are highly effective in offsetting changes in the fair value or cash flows of hedged items and whether those derivatives may be expected to remain highly effective in future periods.

We discontinue hedge accounting prospectively when (1) we determine that the derivative is no longer effective in offsetting changes in the fair value or cash flows of a hedged item (including hedged items such as firm commitments or forecasted transactions); (2) it is no longer probable that the forecasted transaction will occur; (3) a hedged firm commitment no longer meets the definition of a firm commitment; or (4) we determine that designating the derivative as a hedging instrument is no longer appropriate.

Debt
Short-term debt and long-term debt are carried at their unpaid principal balances net of any unamortized discount or premium and any unamortized bond issuance costs. The amortization of any discount or premium is recognized as an adjustment to interest expense using the effective yield method based on the repayment schedule of the related borrowings. Bond issuance costs incurred in connection with the issuance of long-term debt are deferred and amortized over the estimated lives of the related securitized assets using the effective yield method, adjusted for the effects of actual principal paydown rates.

Taxes
We have elected to be taxed as a REIT under the Internal Revenue Code (the Code) and the corresponding provisions of state law. In order to qualify as a REIT, we must distribute at least 90% of our annual REIT taxable income (exclusive of undistributed taxable income of taxable subsidiaries) to stockholders within the time frame set forth in the tax rules and meet certain other requirements. If these requirements are met, we generally will not be subject to Federal or state income taxation at the corporate level with respect to the REIT taxable income we distribute to our stockholders. In 2003, we retained approximately 10% of our ordinary REIT taxable income and paid corporate income taxes on this retained income while continuing to maintain our REIT status. Accordingly, we have recorded a provision for income taxes based upon our estimated current liability for Federal and state income tax purposes in our Consolidated Statements of Income. In prior years, no income tax provision was necessary at the REIT as we distributed 100% of our REIT taxable income. Given our ability and historical practice (through 2002) to distribute 100% of our REIT taxable income, no provision for deferred taxes has been recorded as there is no assurance that there will be taxable income available in future periods to realize net deductible temporary differences.

Under the Code, a dividend declared by a REIT in October, November, or December of a calendar year and payable to shareholders of record as of a specified date in such year will be deemed to have been paid by the REIT and received by the shareholders on the last day of that calendar year, provided the dividend is actually paid before February 1st of the following calendar year, and provided that the REIT

F-11

has any remaining undistributed REIT taxable income on the record date. Therefore, the regular dividends declared in the fourth quarter of 2003, which were paid in January 2004, are considered taxable income to stockholders in 2003 (the year declared).

The taxable income of Holdings and its subsidiaries is not included in REIT taxable income and is subject to state and Federal income taxes at the applicable statutory rates. Holdings provides for any deferred income taxes to reflect estimated future tax effects. Deferred income taxes, to the extent they exist, reflect estimated future tax effects of temporary differences between the amount of assets and liabilities for financial reporting purposes and such amounts as measured by tax laws and regulations. See Note 8 for further discussion on income taxes at Holdings.

To the extent a REIT’s distributions declared before calendar year-end and paid on or before January 31 of the following calendar year are less than 85% of its REIT taxable income in the calendar year plus 100% of the undistributed REIT taxable income from prior calendar years, a REIT incurs a 4% excise tax on the shortfall. Given our current plans for the timing of the distribution of year 2003 REIT taxable income in 2004, our dividend distributions declared before calendar year-end and distributed on or before January 31, 2004 were less than 85% of REIT taxable income for the 2003 calendar year and the prior year’s undistributed REIT taxable income. Therefore, we incurred a 4% excise tax provision on the shortfall. Accordingly, we have made a provision for excise tax in our Consolidated Statements of Income (See Note 8).

Net Income Per Share
Basic net income per share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted net income per share is computed by dividing the net income available to common stockholders by the weighted average number of common shares and common equivalent shares outstanding during the period. The common equivalent shares are calculated using the treasury stock method, which assumes that all dilutive common stock equivalents are exercised and the funds generated by the exercise are used to buy back outstanding common stock at the average market price during the reporting period.

F-12

The following table provides reconciliation of the numerators and denominators of the basic and diluted net income per share computations.


(in thousands, except share data)	Years Ended December 31,
	2003			2002			2001
Numerator:
Numerator for basic and diluted earnings per share:
Net income before Change in accounting principle	$	132,394		$	56,617		$	35,255
Cash dividends on Class B preferred stock		(681	)		(2,724	)		(2,724	)

Net income before change in accounting principle		131,713			53,893			32,531
Cumulative effect of adopting EITF 99-20		—			—			(2,368	)

Basic and Diluted EPS — Net income available to common stockholders	$	131,713		$	53,893		$	30,163

Denominator:
Denominator for basic earnings per share:
Weighted average number of common shares outstanding during the period		17,759,346			15,177,449			10,163,581
Net effect of dilutive stock options		827,303			481,174			311,183

Denominator for diluted earnings per share		18,586,649			15,658,623			10,474,764

Basic Earnings Per Share:
Net income before change in accounting principle	$	7.42		$	3.55		$	3.20
Cumulative effect of adopting EITF 99-20		—			—			(0.23	)

Net income per share	$	7.42		$	3.55		$	2.97

Diluted Earnings Per Share:
Net income before change in accounting principle	$	7.09		$	3.44		$	3.11
Cumulative effect of adopting EITF 99-20		—			—			(0.23	)

Net income per share	$	7.09		$	3.44		$	2.88

For the years ended December 31, 2003, 2002 and 2001, the number of common equivalent shares issued by Redwood Trust that were anti-dilutive totaled 112,250, 406,816, and 412,001, respectively.

Comprehensive Income
Current period net unrealized gains and losses on assets available-for-sale and current period net unrealized gains and losses on interest rate agreements are reported as a component of comprehensive income on our Consolidated Statements of Stockholders’ Equity with cumulative unrealized gains and losses classified as accumulated other comprehensive income in Stockholders’ Equity. As of December 31, 2003 and 2002, accumulated other comprehensive income consisted of net unrealized gains and losses on both real estate loan securities available-for-sale and derivatives classified as cash flow hedges. In prior years, the only component of accumulated other comprehensive income was net unrealized gains and losses on real estate loan securities available-for-sale.

Stock-Based Compensation
As of December 31, 2003 and 2002, we had one stock-based employee compensation plan and one employee stock purchase plan, which are described more fully in Note 10. In the fourth quarter of 2003, we adopted, effective January 1, 2003, SFAS No. 123 Accounting for Stock-Based Compensation as amended by SFAS No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure — An Amendment of FASB Statement No. 123. Through the adoption of this pronouncement, all stock-based compensation awards issued in 2003 and future awards are accounted for under the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation.

F-13

We continue to account for all stock-based compensation awards issued prior to 2003 under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Under these provisions, when we grant stock-based compensation awards we do not include any stock-based employee compensation cost in net income as awards granted under the plan have an exercise price equal to the market value of the underlying common stock on the date of grant. In accordance with the disclosure requirements of SFAS No. 148, the following table illustrates the effect on net income and earnings per share if we had applied the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation, to all stock-based employee compensation awards.


(in thousands, except share data)	Year Ended December 31,
	2003			2002			2001
Net income, as reported	$	131,713		$	53,893		$	30,163
Add: Dividend equivalent right operating expenses under APB 25		12,392			7,248			3,436
Add: Variable stock option operating expenses under APB 25		5,651			665			911
Deduct: Stock-based employee compensation expense determined under fair value based method for all awards		(1,390	)		(1,577	)		(2,184	)

Pro forma net income	$	148,366		$	60,229		$	32,326

Earnings per share:
Basic—as reported	$	7.42		$	3.55		$	2.97
Basic—pro forma	$	8.35		$	3.97		$	3.18
Diluted—as reported	$	7.09		$	3.44		$	2.88
Diluted—pro forma	$	7.98		$	3.85		$	3.09

For purposes of determining option fair values for use in the above table, the values are based on the Black-Scholes option pricing model as of the various grant dates using the following principal assumptions: expected option life of five years, expected stock price volatility of 22%, risk free rates of return based on the five-year Treasury rate at the date of grant, and a dividend yield of zero. The Company does not estimate future forfeitures when reporting option expense under SFAS No. 123. The Company adjusts future stock option expense once forfeitures occur. The actual value, if any, which the option recipient will realize from these options will depend solely on the increase in the stock price over the option price when the options are exercised.

Recent Accounting Pronouncements
In January 2003, the Financial Accounting Standards Board issued FASB Interpretation No. 46, Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51 (FIN 46). In December 2003, FASB issued FIN No. 46R which replaced FIN 46 and clarified ARB 51. This interpretation provides guidance on how to identify a variable interest entity (VIE) and when a company should include in its financial statements the assets, liabilities, and activities of a VIE. Under FIN 46, a company must consolidate a VIE when it is considered to be its primary beneficiary. The primary beneficiary is the entity that will absorb a majority (50% or more) of the risk of expected losses and/or receive most of the expected residual benefit from taking on that risk.

Our principal business activity involves issuing various series of non-recourse long-term debt collateralized by residential and commercial real estate loans and mortgage-backed securities. The collateral specific to each long-term debt series is the sole source of repayment of the debt and, therefore, our exposure to loss is limited to our net investment in the collateral. Historically we have consolidated the assets, liabilities, and activities of these transactions under pre-existing GAAP. Under FIN 46, these interests may be deemed VIEs and we may be considered the primary beneficiary. Regardless, our involvement remains unchanged, as does our accounting treatment. In addition, we consolidate our interest in a

F-14

warehouse agreement where we are acquiring assets prior to securitization. We disclose our interests in VIEs under FIN 46 throughout these financial statements and footnotes.

In April 2003, the FASB issued SFAS No. 149, Amendment of Statement 133 on Derivative Instruments and Hedging Activities (FAS 149). This statement provides for more consistent financial reporting by requiring contracts with comparable characteristics to be accounted for similarly with respect to the scope of SFAS 133. This statement provides guidance on when a contract with an initial net investment meets the characteristics of a derivative and when a derivative contains a financing component. This statement is effective for contracts entered into or modified after June 30, 2003 and applies to certain purchase commitments, including contractual commitments to purchase loans. As of December 31, 2003, we had outstanding commitments to purchase adjustable-rate residential real estate loans. These purchase commitments were settled in January 2004 and we did not incur any net unrealized gains (losses) on these purchase commitments with respect to FAS 149.

In May 2003, the FASB issued SFAS No. 150, Accounting for Certain Financial Instruments with Characteristics of both Liabilities and Equity (FAS 150). This statement requires the issuers of financial instruments to classify certain instruments as liabilities that have characteristics of both liabilities and equity. Instruments subject to FAS 150 include mandatorily redeemable shares and instruments that embody an obligation to repurchase an issuer’s equity shares and that may require the issuer to settle the obligation through the transfer of assets. This statement is effective for financial instruments entered into or modified after May 31, 2003, and otherwise is effective at the beginning of the first interim period beginning after June 15, 2003. On November 7, 2003, the FASB deferred, for an indefinite period, certain provisions of FAS 150 relating to the classification and measurement of mandatorily redeemable non-controlling interests. We believe we do not have any such interests. The remaining provisions of SFAS 150 did not impact our financial position or results of operations.

NOTE 3. EARNING ASSETS

As of December 31, 2003 and 2002, our earning assets generally consisted of investments in adjustable-rate, hybrid, and fixed-rate residential and commercial real estate loans and securities. Hybrid loans have an initial fixed coupon rate for three to ten years followed by periodic (usually annual) adjustments. The original maturity of the majority of our residential real estate loans and residential and commercial real estate securities is twenty-five to thirty years. The original maturity of our commercial real estate loans is from two to ten years. The actual amount of principal outstanding is subject to change based on the prepayments of the underlying loans.

For the years ended December 31, 2003, 2002, and 2001 the average balance of earning assets was $10.9 billion, $3.9 billion, and $2.2 billion, respectively.

As of December 31, 2003 and 2002, earning assets consisted of the following:

Residential Real Estate Loans


	December 31, 2003								December 31, 2002
(in thousands)	Held-for-Sale		Held-for-Investment			Total			Held-for-Sale			Held-for-Investment			Total
Current Face	$	—	$	16,110,748		$	16,110,748		$	918		$	6,189,756		$	6,190,674
Unamortized Discount		—		—			—			(13	)		—			(13	)
Unamortized Premium		—		144,748			144,748			1			32,788			32,789

Amortized Cost		—		16,255,496			16,255,496			906			6,222,544			6,223,450
Reserve for Credit Losses		—		(16,336	)		(16,336	)		—			(8,271	)		(8,271	)

Carrying Value	$	—	$	16,239,160		$	16,239,160		$	906		$	6,214,273		$	6,215,179

F-15

We acquire residential real estate loans from third party originators for securitization under the Sequoia program. These loans are transferred to securitization trusts and are the primary source of collateral for the non-recourse long-term debt on our Consolidated Balance Sheets. For the years ended December 31, 2003, 2002, and 2001, we acquired $11.4 billion, $5.3 billion and $0.7 billion, respectively, of residential real estate loans in pools and bulk purchase transactions. Principal paydowns on our residential real estate loans for the years ended December 31, 2003, 2002, and 2001 totaled $1.3 billion, $0.5 billion and $0.3 billion, respectively. As of December 31, 2003 and 2002, unsecuritized residential real estate loans with a net carrying value of $43 million and $103 million, respectively, were pledged as collateral under short-term borrowing arrangements to third parties. These assets are financed with short-term borrowings prior to securitization through our Sequoia program. As of December 31, 2003 and 2002, residential real estate loans with a net carrying value of $16.2 billion and $6.2 billion, respectively, were pledged as collateral for long-term debt through our Sequoia program.

The following tables provide detail on the Company’s Residential Real Estate Loans at December 31, 2003 and 2002.


				December 31, 2003
				(all dollars in thousands)
Loan Description/Type	Interest Rate Index	Interest Rate	Maturity Date	Current Face		Carrying Value		Delinquent Face
1st Lien Adjustable Rate Residential Real Estate Loans	1 Month LIBOR	1.13% – 4.13%	2021-2033	$	3,761,860	$	3,791,844	$	1,734
1st Lien Adjustable Rate Residential Real Estate Loans	6 Month LIBOR	1.13% – 4.75%	2016-2033		12,311,834		12,409,966		3,685
1st Lien Adjustable Rate Residential Real Estate Loans	3 Year Hybrid/6 Month LIBOR	4.75% – 6.5%	2031-2032		37,054		37,350		—

				$	16,110,748	$	16,239,160	$	5,419


				December 31, 2002
				(all dollars in thousands)
Loan Description/Type	Interest Rate Index	Interest Rate	Maturity Date	Current Face		Carrying Value		Delinquent Face
1st Lien Adjustable Rate Residential Real Estate Loans	1 Month LIBOR	1.6% – 5.0%	2016-2035	$	1,737,979	$	1,744,859	$	991
1st Lien Adjustable Rate Residential Real Estate Loans	6 Month LIBOR	1.6% – 5.5%	2016-2035		4,283,178		4,300,132		2,196
1st Lien Adjustable Rate Residential Real Estate Loans	1 Year CMT	4.0% – 7.8%	2016-2030		79,309		79,623		940
1st Lien Adjustable Rate Residential Real Estate Loans	3 Year Hybrid/6 Month LIBOR	4.5% – 6.5%	2031-2035		90,208		90,565		—

				$	6,190,674	$	6,215,179	$	4,127

F-16

The following table provides detail of the activity of the Company’s Residential Real Estate Loan portfolio for the years ended December 31, 2003 and 2002.


(in thousands)	2003			2002
Residential Real Estate Loans at beginning of year	$	6,215,179		$	1,474,862
Acquisitions		11,401,367			5,255,593
Sales Proceeds		(73,742	)		(49,643	)
Principal Payments		(1,266,702	)		(451,317	)
Amortization Premium		(29,615	)		(11,988	)
Credit Provisions		(8,146	)		(3,308	)
Net Charge-Offs		81			236
Net unrealized and realized market value gains		738			744

Residential Real Estate Loans at end of year	$	16,239,160		$	6,215,179

As of December 31, 2003 and 2002, the Company’s Residential Real Estate Loans were located in the following areas in the United States.


Geographic Concentration	December 31, 2003			December 31, 2002
Northern California		13	%		13	%
Southern California		12	%		12	%
Florida		11	%		11	%
New York		6	%		6	%
Georgia		5	%		6	%
New Jersey		5	%		5	%
Illinois		4	%		4	%
Texas		4	%		4	%
Arizona		4	%		3	%
Colorado		4	%		3	%
North Carolina		3	%		3	%
Other States (none greater than 3%)		29	%		30	%

Total		100	%		100	%

Residential Loan Credit-Enhancement Securities


	December 31, 2003			December 31, 2002
	Securities			Securities
(in thousands)	Available-for-Sale			Available-for-Sale
Current Face	$	623,692		$	559,186
Unamortized Discount		(123,329	)		(58,578	)
Portion Of Discount Designated As A Credit Reserve		(200,970	)		(224,891	)

Amortized Cost		299,393			275,717
Gross Unrealized Gains		83,993			79,867
Gross Unrealized Losses		(4,659	)		(3,105	)

Carrying Value	$	378,727		$	352,479

We credit enhance pools of high-quality jumbo residential real estate loans by acquiring subordinated securities in third-party securitizations. The subordinated interests in a securitization transaction bear the majority of the credit risk for the securitized pool of loans, thus allowing the more senior securitized interests to qualify for investment-grade ratings and to be sold in the capital markets. We therefore commit capital that partially “credit enhances” a securitized pool of residential real estate loans. For the years ended December 31, 2003, 2002, and 2001, we acquired $149 million, $127 million and $126 million, respectively, in carrying value of residential loan credit-enhancement securities. Principal paydowns for the years ended December 31, 2003, 2002 and 2001 totaled $216 million, $43 million and $9 million, respectively. Of the $216 million of principal paydowns in 2003, $117 million represented calls of the security issues in accordance with the original issue provisions of the individual securitization trusts.

F-17

Our residential loan credit-enhancement securities are first loss, second loss, and third loss securities. First loss securities are generally allocated actual credit losses on the entire underlying pool of loans within each specific residential loan credit-enhancement security up to a maximum of the principal amount of the first loss security. First loss securities provide credit-enhancement principal protection from the initial losses in the underlying pool for the second loss, third loss, and more senior securities. Any first loss securities that are owned by others and that are junior to our second and third loss securities provide our interests with some protection from losses, as they serve as external credit enhancement. Our residential loan credit-enhancement securities provided some level of credit enhancement on $68 billion and $59 billion of residential real estate loans securitized by third parties as of December 31, 2003 and 2002, respectively.

When we purchase residential loan credit-enhancement securities, a portion of the discount for each security may be designated as a credit reserve, with the remaining portion of the discount designated to be amortized into income using the effective yield method based on projected cash flows over the life of the security. Yields on each security vary as a function of credit results, prepayment rates, and interest rates. The designated credit protection is specific to each residential loan credit-enhancement security. If estimated future credit losses exceed our prior expectations, or credit losses occur more quickly than expected, or prepayment rates occur more slowly than expected, the yield over the remaining life of the security may be adjusted downward or we may take a mark-to-market earnings charge to write down our investment in the security to current market value to reflect permanent impairment. If estimated future credit losses are less than our prior estimate, or credit losses occur later than expected, or prepayment rates are faster than expected, the yield over the remaining life of the security may be adjusted upwards over time. For the years ended December 31, 2003, 2002, and 2001 we recognized market value losses of $1.5 million, $1.2 million, and $2.4 million, respectively, on our Consolidated Statements of Income from our residential loan credit-enhancement securities to reflect permanent impairment.

Our residential loan credit-enhancement securities are classified as available-for-sale and are carried at their estimated fair value. Gross unrealized gains and losses represent the differences between the net amortized cost and the fair value of the individual securities. At December 31, 2003 and 2002, gross unrealized gains were $84.0 million and $80.0 million, respectively. At December 31, 2003 and 2002, gross unrealized losses were $4.7 million and $3.1 million, respectively. The gross unrealized losses at December 31, 2003 and 2002 represented temporary declines in market value that were not considered to be permanent. Of the gross unrealized losses of $3.1 million at December 31, 2002, $1.3 million was recognized as permanent impairment on the Consolidated Statements of Income in 2003. Gross unrealized gains and losses are a component of accumulated other comprehensive income on our Consolidated Balance Sheets.

As of December 31, 2003, $39 million of residential loan credit-enhancement securities were pledged as collateral under short-term borrowing arrangements to third parties. At December 31, 2002, no residential loan credit-enhancement securities were pledged as collateral under short-term borrowing arrangements to third parties. As of December 31, 2003 and 2002, residential loan credit-enhancement securities with a net carrying value of $128 million and $167 million, respectively, were pledged as collateral under long-term securitizations (see Note 7).

Commercial Real Estate Loans


	December 31, 2003									December 31, 2002
(in thousands)	Held-for-Sale			Held-for-Investment			Total			Held-for-Sale			Held-for-Investment			Total
Current Face	$	8,527		$	22,653		$	31,180		$	19,139		$	11,111		$	30,250
Unamortized Discount		(721	)		(7,540	)		(8,261	)		(897	)		(83	)		(980	)
Reserve for Credit Losses		—			(500	)		(500	)		—			—			—

Carrying Value	$	7,806		$	14,613		$	22,419		$	18,242		$	11,028		$	29,270

F-18

Commercial real estate loans represent first lien interests in multifamily, office, retail, and industrial properties. Commercial real estate loans held-for-investment represent junior participations in first lien interests where we provide credit enhancement to a senior interest. Commercial real estate loans held-for-sale represent first lien interests in commercial properties where we have sole interest. For the years ended December 31, 2003 and 2002, we acquired $6.4 million and $1.5 million, respectively, of commercial real estate loans. Principal paydowns for the years ended December 31, 2003 and 2002 were $12 million and $23 million, respectively. As of December 31, 2003 and 2002, no commercial real estate loans were pledged as collateral under short-term borrowing arrangements to third parties. During the fourth quarter of 2003, we established a credit reserve on a commercial loan classified as held-for-investment for $500,000 due to vacancies at the underlying property. As of December 31, 2003 and 2002, commercial real estate loans held-for-investment with a net carrying value of $9 million and $10 million, respectively, were pledged as collateral under long-term borrowing arrangements to third parties (see Note 7).

The following tables provide detail on the Company’s Commercial Real Estate Loans as of December 31, 2003 and 2002.


				December 31, 2003
				(all dollars in thousands)
Loan Description/Type	Interest Rate Index	Interest Rate	Maturity Date	Current Face		Carrying Value		Delinquent Face
1st Lien Adjustable Rate Commercial Real Estate Loans	1 Month LIBOR, with interest rate floor	7.00% — 9.25%	2004 - 2006	$	5,651	$	5,573		—
1st Lien Adjustable Rate Commercial Real Estate Loans	1 Month LIBOR	7.5%	2004		10,168		2,958		—
1st Lien Adjustable Rate Commercial Real Estate Loans	6 Month LIBOR, with interest rate floor	9.5% — 11%	2004 - 2009		15,361		13,888		—

				$	31,180	$	22,419		—


				December 31, 2002
				(all dollars in thousands)
Loan Description/Type	Interest Rate Index	Interest Rate	Maturity Date	Current Face		Carrying Value		Delinquent Face
1st Lien Adjustable Rate Commercial Real Estate Loans	1 Month LIBOR, with interest rate floor	9.3% — 10.8%	2003	$	3,510	$	3,098	$	1,039
1st Lien Adjustable Rate Commercial Real Estate Loans	3 Month LIBOR, with interest rate floor	9.5%	2003		9,745		9,662		—
1st Lien Adjustable Rate Commercial Real Estate Loans	6 Month LIBOR, with interest rate floor	9.5%	2004		6,227		6,024		—
1st Lien Adjustable Rate Commercial Real Estate Loans	Hybrid/6 Month LIBOR	11%	2009		9,402		9,120		—
1st Lien Fixed Rate Commercial Real Estate Loans	Fixed	9.1% — 9.5%	2004		1,366		1,366		—

				$	30,250	$	29,270	$	1,039

F-19

The following table provides detail of the activity of the Company’s Commercial Real Estate Loan portfolio for the years ended December 31, 2003 and 2002.


(in thousands)	2003			2002
Commercial Real Estate Loans at beginning of year	$	29,270		$	51,084
Acquisitions		6,442			1,529
Principal Payments		(12,167	)		(23,048	)
Amortization Premium		(258	)		52
Credit Provision		(500	)		—
Net unrealized and realized market value losses		(368	)		(347	)

Commercial Real Estate Loans at end of year	$	22,419		$	29,270

As of December 31, 2003 and 2002, the Company’s commercial real estate loans were located in the following areas in the United States.


Geographic Concentration	December 31, 2003			December 31, 2002
California		65	%		36	%
Kansas		24	%		21	%
Texas		11	%		10	%
New Jersey		—			33	%

Total		100	%		100	%

Securities Portfolio


	December 31, 2003			December 31, 2002
	Securities			Securities
(in thousands)	Available-for-Sale			Available-for-Sale
Current Face	$	833,252		$	339,095
Unamortized Discount		(16,946	)		(5,385	)
Unamortized Premium		25,142			6,523

Amortized Cost		841,448			340,233
Gross Unrealized Gains		9,420			1,520
Gross Unrealized Losses		(6,154	)		(6,056	)

Carrying Value	$	844,714		$	335,697

Securities portfolio assets represent investment-grade security interests in prime residential, sub-prime residential, commercial, second lien residential, and corporate REIT debt securities. For the years ended December 31, 2003 and 2002, acquisitions in our securities portfolio totaled $566 million and $303 million, respectively. Principal paydowns in our securities portfolio totaled $54 million and $188 million, respectively, for the years ended December 31, 2003 and 2002. For the year ended December 31, 2003, we incurred unrealized market value write downs of $6.1 million from our securities portfolio through our Consolidated Statements of Income. These write downs were primarily due to increased delinquencies of underlying manufactured housing loans and downgrades of underlying manufactured housing securities in this portfolio. For the years ended December 31, 2002 and 2001, we recognized net realized market value gains of $7.0 million and $1.8 million, respectively, from our securities portfolio through our Consolidated Statements of Income, primarily due to sales of securities in this portfolio.

Our securities portfolio securities are classified as available-for-sale and are carried at their estimated fair value. Gross unrealized gains and losses represent the differences between the net amortized cost and the fair value of the individual securities. At December 31, 2003 and 2002, gross unrealized gains were $9.4 million and $1.5 million, respectively. At both December 31, 2003 and 2002, gross unrealized losses were $6.1 million. The gross unrealized losses at December 31, 2003 and 2002 represented temporary declines in market value that were not considered to be permanent. Of the gross unrealized losses of $6.1 million at December 31, 2002, $1.6 million was recognized as permanent impairment on the

F-20

Consolidated Statements of Income in 2003 due to increased delinquencies of manufactured housing loans of underlying manufactured housing securities and credit rating downgrades of these securities. Gross unrealized gains and losses are a component of accumulated other comprehensive income on our Consolidated Balance Sheets.

As of December 31, 2003, securities portfolio assets with a net carrying value of $59 million were pledged as collateral under a warehouse agreement (see Note 6). As of December 31, 2002, no securities portfolio assets were pledged as collateral under a warehouse agreement. As of December 31, 2003 and December 31, 2002, securities portfolio assets with a net carrying value of $736 million and $285 million, respectively, were pledged as collateral under long-term securitizations (see Note 7).

NOTE 4. RESERVES FOR CREDIT LOSSES

We provide for credit losses on our residential and commercial real estate loans held-for-investment by maintaining reserves for credit losses. The reserves for credit losses are adjusted by taking provision for credit losses recorded as a reduction in interest income on residential and commercial real estate loans on our Consolidated Statements of Income. The reserves for credit losses are reflected as a component of residential and commercial real estate loans on our Consolidated Balance Sheets. The following table summarizes the activity in the reserves for credit losses.

Residential Real Estate Loans


	Year Ended December 31,
(in thousands)	2003			2002			2001
Balance at beginning of period	$	8,271		$	5,199		$	4,814
Provision for credit losses		8,146			3,308			767
Charge-offs		(81	)		(236	)		(382	)

Balance at end of period	$	16,336		$	8,271		$	5,199

Commercial Real Estate Loans


	Year Ended December 31,
(in thousands)	2003		2002		2001
Balance at beginning of period	$	—	$	—	$	—
Provision for credit losses		500		—		—
Charge-offs		—		—		—

Balance at end of period	$	500	$	—	$	—

We establish and maintain credit reserves that we believe represent probable credit losses that will result from impairment existing in our residential real estate loan portfolio as of the date of the financial statements. To calculate the reserve, we determine a level of impairment by first determining loss factors that can be specifically applied to each of our loan pools. We may consider various factors including, but not limited to, the age of our loans, underwriting standards, business climate, economic conditions, geographical considerations, past performance of similar loans, and other observable data. Once we determine applicable loss factors, we perform a migration analysis for each pool of loans and evaluate loss experience over their expected lives. We estimate the timing of these losses and then estimate the losses probable to occur over an effective loss confirmation period. This period is defined as the range of time between the probable occurrence of a credit loss (such as the initial deterioration of the borrower’s financial condition) and the confirmation of that loss (the actual impairment or charge-off of the loan). The losses expected to occur within the effective loss confirmation period are the basis of our credit reserves. We reevaluate the level of our credit reserves on at least a quarterly basis and record provision, charge-offs, and recoveries monthly.

F-21

NOTE 5. INTEREST RATE AGREEMENTS

We generally attempt to structure our balance sheet to address many of the interest rate risks inherent in our assets and liabilities. We enter into certain interest rate agreements with the objective of matching the interest rate characteristics of our assets and liabilities.

We may enter into interest rate agreements consisting of interest rate options, interest rate swaps, interest rate futures, and other types of hedging instruments. We designate our interest rate agreements as trading instruments or cash flow hedges. In general, we use cash flow hedges to hedge our variable interest rate debt payments associated with certain existing and/or future liabilities.

Interest rate options, which include caps and call corridors (options), are agreements that transfer, modify, or reduce interest rate risk in exchange for the payment of a premium when a contract is initiated. Interest rate cap agreements provide cash flows to the extent that a specific interest rate index exceeds a fixed rate. Interest rate corridor agreements provide cash flows to us to the extent that a specific interest rate falls between two fixed rates.

Interest rate swaps (swaps) are agreements in which a series of cash flows are exchanged with a counterparty over a prescribed period based on fixed and indexed interest rates. The notional amount on which the interest payments are based is not exchanged. Most of our swaps involve the exchange of a floating interest payment for a fixed interest payment based on a periodically resetting index. Most of the swaps require that we provide collateral, such as securities or cash, to the counterparty when their fair values decrease significantly. Should the counterparty fail to return the collateral, we would be at risk for the fair market value of those assets pledged as collateral.

Interest rate futures are contracts for the delivery of securities or cash in which the seller agrees to deliver on a specified future date, a specified instrument or cash equivalent, at a specified price or yield. Under these agreements, if we have sold the futures, we will generally receive additional cash flows if interest rates rise. Conversely, we will generally pay additional cash flows if interest rates fall. The credit risk on futures is limited by the requirement that the exchange and its members make good on obligations of any member that fails to perform.

Prior to the fourth quarter of 2002, we treated all of our interest rate agreements as trading instruments and recorded any changes in fair values through net unrealized and realized market value gains on our Consolidated Statements of Income. Beginning with the fourth quarter of 2002, we elected hedge accounting treatment on certain interest rate agreements while continuing to account for other interest rate agreements as trading instruments. For the years ended December 31, 2003, 2002, and 2001, we recognized $0.4 million, $4.3 million and $0.4 million, respectively, of net market value losses on our interest rate agreements accounted for as trading instruments on our Consolidated Statements of Income.

We report our interest rate agreements at fair value. As of December 31, 2003 and 2002, the fair value of our interest rate agreements was negative $1.8 million and negative $4.0 million, respectively, and is included in both other assets and accrued expenses and other liabilities on our Consolidated Balance Sheets.

F-22

The following table shows the aggregate fair value of our interest rate agreements as of December 31, 2003 and 2002.


(in thousands)	December 31, 2003			December 31, 2002
Interest Rate Agreements Accounted for as Trading Instruments
Interest Rate Caps Purchased	$	855		$	—
Interest Rate Caps Sold		(855	)		—
Interest Rate Corridors Purchased		170			—
Treasury Futures Sold		—			(16	)
Interest Rate Agreements Accounted for as Cash Flow Hedges
Interest Rate Corridors Purchased		—			21
Eurodollar Futures Sold		(164	)		(276	)
Interest Rate Swaps		(1,788	)		(3,696	)

Total Interest Rate Agreements	$	(1,782	)	$	(3,967	)

Changes in the fair value of our cash flow hedges are recorded in accumulated other comprehensive income on our Consolidated Balance Sheets and reclassified to our Consolidated Statements of Income over the effective hedge period. In the event the hedged transaction does not occur, we would immediately reclassify the entire balance related to the cash flow hedge from accumulated other comprehensive income to our Consolidated Statements of Income.

The following table depicts the balances in accumulated other comprehensive income as of December 31, 2003 and 2002 for our cash flow hedges. The $0.5 million of realized net losses included in other comprehensive income as of December 31, 2003 represents interest rate agreements designated as cash flow hedges that have expired or terminated. These realized net losses will be reclassified to interest expense in our Consolidated Statements of Income in 2004, the effective period for the hedged transactions. The $0.1 million of unrealized net gains as of December 31, 2003 and the $3.1 million of unrealized net losses as of December 31, 2002 included in other comprehensive income represent interest rate agreements designated as cash flow hedges that are currently outstanding.


	Consolidated Balance Sheets
(in thousands)	Accumulated Other Comprehensive Income
	December 31, 2003			December 31, 2002
Realized—Closed Transactions:
Realized net (loss) remaining in accumulated other comprehensive income	$	(539	)	$	—
Recognized but Unrealized—Open Transactions:
Unrealized gain (loss) included in accumulated other comprehensive income		119			(3,082	)

Total Accumulated Other Comprehensive Income on Interest Rate Agreements	$	(420	)	$	(3,082	)

As of December 31, 2003, certain of our interest rate agreements accounted for as cash flow hedges had expired or terminated and the effective period for the hedged transactions commenced. This caused a portion of our accumulated other comprehensive income to be reclassified to our Consolidated Statements of Income. For the year ended December 31, 2003, we reclassified $2.1 million of net losses from accumulated other comprehensive income on our Consolidated Balance Sheets to interest expense on long-term debt in our Consolidated Statements of Income. We did not have any cash flow hedges that expired or matured during the year ended December 31, 2002. Consequently, at December 31, 2002

F-23

there was no existing portion of the balance in accumulated other comprehensive income that was scheduled to be amortized into income or expense.

The following table depicts the activity for the years ended December 31, 2003 and 2002 for interest rate agreements accounted for as cash flow hedges. The realized net losses on closed transactions represent amounts reclassified from accumulated other comprehensive income to interest expense for the effective period on hedged transactions. The net ineffective portion of hedges represents amounts recorded in interest expense to the extent the open interest rate agreements are ineffective related to the hedged transaction.

Consolidated Statements of Income

Year Ended

(in thousands)

December 31, 2003

December 31, 2002

Net

Unrealized

and Realized

Interest

Market Value

Interest

Market Value

Income

Gains

Income

Gains

(Expense)

(Losses)

(Expense)

(Losses)

Realized — Closed Transactions:

Realized net gain (loss) reclassified from other comprehensive income

(2,057

)

—

Unrealized — Open Transactions:

Net ineffective portion of hedges

(233

)

—

The following table summarizes the aggregate notional amounts of all of our interest rate agreements as well as the credit exposure related to these instruments as of December 31, 2003 and 2002. The credit exposure reflects the fair market value of any cash and collateral of Redwood Trust held by counterparties. Sequoia did not hold collateral of the third party financial institution for its swap as of December 31, 2003 or 2002. The cash and collateral held by counterparties are included in restricted cash on our Consolidated Balance Sheets.


	Notional Amounts						Credit Exposure
(in thousands)	December 31, 2003			December 31, 2002			December 31, 2003		December 31, 2002
Interest Rate Caps Purchased	$	65,000		$	5,000		$	—	$	—
Interest Rate Caps Sold		(65,000	)		—			—		—
Interest Rate Corridors Purchased		1,690,931			1,096,899			—		—
Eurodollar Futures Sold		(800,000	)		(1,000,000	)		804		876
Treasury Futures Sold		—			(1,200	)		—		28
Interest Rate Swaps		7,186,657			525,971			3,360		6,600

In general, we incur credit risk to the extent that the counterparties to the interest rate agreements do not perform their obligations under the interest rate agreements. If one of the counterparties does not perform, we may not receive the cash to which we would otherwise be entitled under the interest rate agreement. In order to mitigate this risk, we only enter into interest rate agreements that are either a) transacted on a national exchange or b) transacted with counterparties that are either i) designated by the U.S. Department of Treasury as a primary government dealer, ii) affiliates of primary government dealers, or iii) rated BBB or higher. Furthermore, we generally enter into interest rate agreements with several different counterparties in order to diversify our credit risk exposure.

F-24

NOTE 6. SHORT-TERM DEBT

We enter into repurchase agreements, bank borrowings, and other forms of collateralized short-term borrowings (short-term debt) to finance a portion of our earning assets. We generally intend to use short-term debt only while we accumulate assets prior to issuing non-recourse long-term debt to finance real estate loan assets to maturity.

As of December 31, 2003, we had $236 million of short-term debt outstanding with a weighted-average borrowing rate of 1.98% and a weighted-average remaining maturity of 76 days. This debt was collateralized with $43 million of residential real estate loans and $226 million of securities. As of December 31, 2002, we had $100 million of short-term debt outstanding with a weighted-average borrowing rate of 1.94% and a weighted-average remaining maturity of 162 days. This debt was collateralized with $103 million of residential real estate loans.

As of December 31, 2003 and December 31, 2002, our short-term debt had the following remaining maturities:


(in thousands)	December 31, 2003		December 31, 2002
Within 30 days	$	6,667	$	—
31 to 90 days		132,315		5,645
Over 90 days		97,455		94,069

Total Short-Term Debt	$	236,437	$	99,714

For the year ended December 31, 2003, the average balance of short-term debt was $0.4 billion with a weighted-average interest cost of 1.94%. For both the years ended December 31, 2002 and 2001, the average balance of short-term debt was $0.9 billion with a weighted-average interest cost of 2.37%, and 4.53%, respectively. The maximum balance outstanding for the years ended December 31, 2003, 2002, and 2001 was $0.8 billion, $1.4 billion, and $1.3 billion, respectively. Through December 31, 2003, we were in compliance with all of our debt covenants for all of our short-term borrowing arrangements and credit facilities.

We have uncommitted facilities available with several banks and Wall Street firms for financing residential real estate securities. As of December 31, 2003, we had borrowings under these facilities of $119 million. The collateral pledged under these borrowings are retained interests in previously issued adjustable-rate residential real estate loan securitizations through our Sequoia program and other retained interests. As of December 31, 2002, we did not have any borrowings under these uncommitted facilities. Borrowings under these facilities bear interest based on a specified margin over the one-month LIBOR interest rate. As of December 31, 2003, the weighted average borrowing rate under these facilities was 1.54%. It is our intention to renew committed and uncommitted facilities as needed, as well as pursue additional facilities and other types of financing.

As of both December 31, 2003 and 2002, we had short-term facilities with three Wall Street firms totaling $1.4 billion to fund residential real estate loans. Borrowings under these facilities bear interest based on a specified margin over the one-month LIBOR interest rate. As of December 31, 2003 and 2002, we had borrowings under these facilities of $39 million and $100 million, respectively, with weighted average borrowing rates of 1.65% and 1.94%, respectively. These facilities expire between April and October of 2004. We will likely seek to renew these facilities and may pursue additional facilities and do not anticipate any problems doing so at this time.

In November 2003, we entered into a warehouse agreement and an engagement letter with a bank designed to enable us to pursue the issuance of a collateralized debt obligation (CDO) through the Acacia program. As of December 31, 2003, we had borrowings under this agreement of $59 million. Borrowings under the warehouse agreement are non-recourse to Redwood and are secured by mortgage securities in our securities portfolio with a market value of $59 million at December 31, 2003. This agreement will be terminated upon the issuance of Acacia CDO 4, LTD in 2004.

F-25

As of December 31, 2003, we had several master repurchase agreements available to finance investment-grade securities. In addition, we had one facility with a Wall Street firm totaling $60 million for financing subordinated securities. At December 31, 2002, we had facilities for several investment-grade securities and for subordinated securities. We also had facilities with two banks and two Wall Street firms totaling $200 million. These facilities are intended to finance residential real estate loan securities with lower-than-investment-grade ratings. In addition to these committed facilities, we may also finance residential real estate loan securities with lower-than-investment-grade ratings through non-committed borrowing arrangements. As of December 31, 2003, borrowings under these committed and non-committed facilities totaled $20 million. As of December 31, 2002, we did not have any borrowings under these committed and non-committed facilities. Borrowings under these facilities bear interest based on a specified margin over the one-month LIBOR interest rate. During 2003, we chose not to renew three of these committed facilities. The termination date for the remaining committed facility is June 2004. We do not anticipate any problems renewing this credit facility but we may not seek renewal at its expiration.

NOTE 7. LONG-TERM DEBT

Through securitizations we issue long-term debt in the form of collateralized mortgage-backed securities. Each series of long-term debt consists of various classes at variable and fixed rates of interest. The maturity of each class is directly affected by the rate of principal prepayments on the related bond collateral. Each series is also subject to redemption according to the specific terms of the respective governing documents. As a result, the actual maturity of any class of a long-term debt series is likely to occur earlier than its stated maturity.

Sequoia long-term debt is secured by residential real estate loans and residential real estate loan mortgage-backed securities (Sequoia bond collateral). The Sequoia bond collateral consists primarily of adjustable-rate and hybrid, conventional, 25- or 30-year residential real estate loans secured by first liens on one to four-family residential properties. All Sequoia bond collateral is pledged to secure repayment of the related Sequoia long-term debt obligation. During the years ended December 31, 2003 and 2002, we issued $11.3 billion and $5.1 billion, respectively, of Sequoia long-term debt to fund residential real estate loans. During the year ended December 31, 2003, we issued $70 million of Sequoia long-term debt secured by interest-only certificates which we had retained from prior Sequoia securitizations. During the year ended December 31, 2002, we issued $212 million of Sequoia long-term debt secured by residential real estate loan mortgage-backed securities.

Acacia long-term debt is secured by residential and commercial real estate loan mortgage-backed securities (Acacia bond collateral). All Acacia bond collateral is pledged to secure repayment of the related Acacia long-term debt obligation. During the years ended December 31, 2003 and 2002, we issued $563 million and $282 million, respectively, of Acacia long-term debt secured by residential and commercial real estate loan mortgage-backed securities and corporate REIT debt.

As of December 31, 2003, commercial long-term debt was secured by one hybrid commercial real estate loan (commercial loan collateral) with a maturity date in 2009, which was secured by a first lien on the related commercial real estate property reported on our Consolidated Balance Sheets as commercial real estate loans held-for-investment. As of December 31, 2002, commercial long-term debt was secured by one adjustable rate commercial real estate loan (commercial loan collateral) with a maturity date in 2003, which was secured by a first lien on the related commercial real estate property reported on our Consolidated Balance Sheets as commercial real estate loans held-for-investment.

Our exposure to loss on the Sequoia bond collateral, Acacia bond collateral, and the commercial loan collateral is limited to our net investment, as the residential and commercial long-term debt are non-recourse to Redwood Trust. As required by the governing documents related to each series of long-term debt, the Sequoia and Acacia bond collateral is held in the custody of trustees. Trustees collect principal and interest payments (less servicing and related fees) on the bond collateral and make corresponding principal and interest payments on the long-term debt. Obligations under our long-term debt are payable solely from the bond collateral and are otherwise non-recourse to Redwood Trust.

F-26

The components of the collateral for our long-term debt are summarized as follows:


(in thousands)	December 31, 2003		December 31, 2002
Residential Real Estate Loans:
Residential Real Estate Loans held-for-sale	$	—	$	174
Residential Real Estate Loans held-for-investment		16,195,702		6,065,582
Residential Loan Credit-Enhancement Securities available-for-sale		127,783		167,400
Securities Portfolio Securities available-for-sale		677,962		284,514
Restricted cash		16,669		3,118
Accrued interest receivable		35,960		15,845

Total Residential Long-Term Debt Collateral		17,054,076		6,536,633
Commercial Real Estate Loans held-for-investment		8,511		9,662

Total Long-Term Debt Collateral	$	17,062,587	$	6,546,295

The components of our long-term debt as of December 31, 2003 and 2002, along with other selected information are summarized below:


(in thousands)	December 31, 2003			December 31, 2002
Sequoia Long-Term Debt	$	15,807,554		$	6,119,720
Sequoia Long-Term Debt – Interest-Only Certificates		153,227			—
Acacia Long-Term Debt		847,474			285,000
Commercial Long-Term Debt		5,571			8,283
Unamortized premium on Long-Term Debt		12,376			5,184
Deferred bond issuance costs		(43,616	)		(21,167	)

Total Long-Term Debt	$	16,782,586		$	6,397,020

Range of weighted average interest rates, by series – Sequoia	1.45% to 5.74%			1.74% to 5.73%
Stated Sequoia maturities		2016–2039			2024–2039
Number of Sequoia series		25			13
Range of weighted average interest rates, by series – Acacia	2.00% to 2.09%				2.23	%
Stated Acacia maturities		2018–2038			2018–2037
Number of Acacia series		3			1
Weighted average interest rates – Commercial		9.50	%		8.63	%
Stated commercial maturities		2009			2003
Number of commercial series		1			1

For the years ended December 31, 2003, 2002, and 2001, the average balance of Sequoia long-term debt was $9.6 billion, $2.7 billion, and $1.0 billion, respectively. As of December 31, 2003 and 2002, accrued interest payable on Sequoia long-term debt was $14.7 million and $4.6 million, respectively, and is reflected as a component of accrued interest payable on our Consolidated Balance Sheets. For the year ended December 31, 2003 the average balance of Acacia long-term debt was $0.5 billion. As of December 31, 2003 and 2002, accrued interest payable on Acacia long-term debt was $1.8 million and $0.4 million, respectively, and is reflected as a component of accrued interest payable on our Consolidated Balance Sheets. For years ended December 31, 2003, 2002, and 2001, the average balance of commercial long-term debt was $8 million, $24 million, and $13 million, respectively.

F-27

NOTE 8. TAXES

As a REIT, Redwood Trust can deduct dividends paid from REIT taxable income and thus, effectively, reduce or eliminate corporate-level income taxes. However, a REIT can retain up to 10% of its taxable income and still maintain its REIT status. We retained 10% of our 2003 REIT ordinary taxable income and were subject to corporate level income taxes on this retained income for the 2003 calendar tax year. Holdings, Redwood Trust’s taxable subsidiary, is subject to corporate income taxes on 100% of its taxable income.

Our provision for corporate income taxes for Redwood Trust for the year December 31, 2003 was $4.8 million. For the years ended December 31, 2002 and 2001, we did not have a provision for corporate income taxes because we did not permanently retain any of our 2002 or 2001 REIT taxable income.

Our provision for income taxes for Holdings for the years ended December 31, 2003, 2002, and 2001 was $0.7 million, $0, and $3,200, respectively. California Revenue and Tax Code Section 24416.3 has caused the deduction for California net operating loss (NOL) carryforwards to be suspended for the tax years 2002 and 2003. In addition, this statute states that for any California carryforward of a NOL for which a deduction is denied by reason of the suspension, the carryforward period is extended for one year for losses sustained in taxable years in 2002, and two years for NOLs sustained in taxable years beginning before 2002. No additional Federal tax provision for Holdings was recorded for the years ended December 31, 2003, 2002, and 2001, as taxable income reported for these periods was offset by Federal net operating loss carryforwards from prior years.

Due to the uncertainty of realization of NOLs, no deferred tax benefit has been recorded for Holdings. A valuation allowance has been provided to offset the deferred tax assets related to the net operating loss carryforwards and other future temporary deductions as of December 31, 2003 and 2002. As of December 31, 2003 and 2002, Holdings had net operating loss carryforwards of approximately $16.8 million and $24.4 million for Federal tax purposes, respectively. As of both December 31, 2003 and 2002, Holdings had net operating loss carryforwards of approximately $15.8 million for state tax purposes. The Federal loss carryforwards and a portion of the state loss carryforwards expire between 2018 and 2021, while most of the state loss carryforwards expire between 2005 and 2010.

For the 2003 and 2002 tax years, our distributions declared before calendar year-end and distributed on or before January 31 of the following calendar year were less than 85% of REIT taxable income in those calendar years requiring us to incur a 4% excise tax provision on the shortfall. For the years ended December 31, 2003 and 2002, we provided for excise tax of $1.2 million and $1.0 million, respectively, which is reflected as a component of operating expenses on our Consolidated Statements of Income. As of December 31, 2003 and 2002, accrued excise tax payable was $1.2 million and $1.0 million, respectively, and is reflected as a component of accrued expenses and other liabilities on our Consolidated Balance Sheets.

F-28

NOTE 9. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following table presents the carrying values and estimated fair values of our financial instruments as of December 31, 2003 and 2002.


(in thousands)	December 31, 2003						December 31, 2002
	Carrying Value			Fair Value			Carrying Value			Fair Value
Assets
Real Estate Loans
Residential: held-for-sale	$	—		$	—		$	906		$	906
Residential: held-for-investment		16,239,160			16,276,504			6,214,273			6,227,385
Commercial: held-for-sale		7,806			7,806			18,242			18,242
Commercial: held-for-investment		14,613			14,613			11,028			11,111
Real Estate Loan Securities
Credit Enhancement Portfolio: available-for-sale		378,727			378,727			352,479			352,479
Securities Portfolio: available-for-sale		844,714			844,714			335,697			335,697
Interest Rate Agreements		(1,782	)		(1,782	)		(3,967	)		(3,967	)
Liabilities
Short-Term Debt		236,437			236,437			99,714			99,714
Long-Term Debt		16,782,586			16,804,551			6,397,020			6,390,988

We estimate the fair value of certain assets and interest rate agreements using available market information and other appropriate valuation methodologies. Valuations of our residential real estate loans held-for-sale and held-for-investment are generally done on a pool basis while valuations of our commercial real estate loans held-for-sale and held-for-investment, securities available-for-sale, and securities issued through our Sequoia and Acacia programs that are classified as long-term debt are done on an individual basis. We believe the estimates we use reflect the values we may be able to receive should we choose to sell them. Our estimates are inherently subjective in nature and involve matters of uncertainty and judgment to interpret relevant market and other data. Many factors are necessary to estimate market values, including, but not limited to interest rates, prepayment rates, amount and timing of credit losses, supply and demand, liquidity, and other market factors.

The carrying values of all other balance sheet accounts as reflected in the financial statements approximate fair value due to the short-term nature of these accounts.

NOTE 10. STOCKHOLDERS’ EQUITY

Class B 9.74% Cumulative Convertible Preferred Stock
On August 8, 1996, we issued 1,006,250 shares of Class B Preferred Stock. The preferred stock paid a dividend equal to the greater of (i) $0.755 per share, per quarter or (ii) an amount equal to the quarterly dividend declared per share on the common stock. The preferred stock ranked senior to our common stock as to the payment of dividends and liquidation rights. The liquidation preference entitled the holders of the preferred stock to receive $31.00 per share plus any accrued dividends before any distribution was made on the common stock.

Each share of the Preferred Stock was convertible at the option of the holder at any time into one share of common stock. As of December 31, 2002, 96,732 shares of the preferred stock had been converted into 96,732 shares of common stock. Effective October 1, 1999, we could redeem the preferred stock (i) for one share of common stock plus accumulated, accrued and unpaid dividends through the end of the prior

F-29

dividend period, provided that for 20 trading days within a period of 30 consecutive trading days, the closing price of the common stock equaled or exceeded the Conversion Price of $31.00 per share or (ii) for cash at a redemption price of $31.00 per share, plus any accumulated, accrued and unpaid dividends through the date of redemption. On May 2, 2003, we redeemed all outstanding shares of preferred stock by converting those shares into shares of common stock.

Stock Option Plan
In March 2002, we adopted our Incentive Stock Plan (the Plan) for executive officers, employees, and non-employee directors that was approved by our shareholders in May 2002. The Plan authorizes our Board of Directors (or a committee appointed by our Board of Directors) to grant incentive stock options as defined under Section 422 of the Code (ISOs), options not so qualified (NQSOs), deferred stock, restricted stock, performance shares, stock appreciation rights, limited stock appreciation rights (awards), and dividend equivalent rights (DERs) to such eligible recipients other than non-employee directors. ISOs and NQSOs awarded to employees have a maximum term of ten years and generally vest ratably over a four-year period. NQSOs awarded to non-employee directors have a maximum term of ten years and generally vest immediately or ratably over a three or four year period. Non-employee directors are automatically provided annual grants of NQSOs under the Plan. The Plan has been designed to permit our compensation committee to grant and certify awards that qualify as performance-based and otherwise satisfy the requirements of Section 162(m) of the Code; however, not all awards may so qualify. This plan replaced our prior stock option plan. As of December 31, 2003 and 2002, 152,487 and 432,008 shares of common stock, respectively, were available for grant.

ISOs
Of the total shares of common stock available for grant, no more than 963,637 shares of common stock are cumulatively available for grant as ISOs. As of December 31, 2003 and 2002, 551,697 and 535,297 ISOs had been granted, respectively. The exercise price for ISOs granted under the Plan may not be less than the fair market value of shares of common stock at the time the ISO is granted.

Restricted Stock
As of December 31, 2003 and 2002, 10,003 and 15,750 shares, respectively, of restricted stock were outstanding. For the year ended December 31, 2003, we granted 1,253 shares of restricted stock to certain employees. We did not grant any shares of restricted stock for the year ended December 31, 2002. For the years ended December 31, 2003 and 2002, restrictions on 7,000 and 12,250 of these shares lapsed, respectively. Restrictions on the remaining shares of restricted stock lapse through January 1, 2006.

DERs
Redwood Trust has granted certain stock options that accrue and pay stock and cash DERs. This feature results in current expenses being incurred on stock and cash DERs that relate to stock option grants made prior to January 1, 2003. To the extent our REIT taxable income increases, our REIT dividend distribution requirement, and stock and cash DER expenses may increase. For the years ended December 31, 2003, 2002, and 2001, we accrued cash and stock DER expenses of $12.4 million, $7.2 million, and $3.4 million, respectively. Stock and cash DER expenses are included in operating expenses in our Consolidated Statements of Income.

Stock DERs represent shares of stock, which are issuable when the holders exercise the underlying stock options. All stock options with stock DERs issued before January 1, 2003 are considered variable stock awards under the provisions of Accounting Principles Board Opinion No. 25, Accounting for Stock Issued to Employees. In addition to the stock DER expense on these options, for the years ended December 31, 2003, 2002, and 2001, we recognized variable stock option expense of $5.7 million, $0.7 million, and $0.9 million, respectively. This expense is included in operating expenses in our Consolidated Statements of Income.

Stock DERs are accrued based on an estimate of our common stock dividend requirements. As of December 31, 2003 and 2002, there were 337,411 and 192,445 unexercised options with stock DERs under the Plan, respectively. Cash DERs are accrued based on an estimate of our common stock dividend requirements. As of December 31, 2003 and December 31, 2002, there were 1,546,042 and

F-30

1,529,051 unexercised options with cash DERs under the Plan, respectively. As of December 31, 2003 and December 31, 2002, there were 52,145 and 148,286 unexercised options with no DERs under the Plan, respectively.

A summary of the status of the Plan and changes during the years ended December 31, 2003, 2002, and 2001 is presented below.


	December 31, 2003					December 31, 2002					December 31, 2001
				Weighted Average					Weighted Average					Weighted Average
(in thousands, except share data)	Shares			Exercise Price		Shares			Exercise Price		Shares			Exercise Price
Outstanding options at beginning of period		1,869,782		$	22.58		1,618,501		$	21.99		1,494,798		$	21.95
Options granted		238,600		$	50.29		262,850		$	27.23		143,319		$	23.92
Options exercised		(189,883	)	$	14.42		(20,749	)	$	16.93		(26,091	)	$	14.00
Options forfeited		(9,220	)	$	26.73		(5,861	)	$	31.31		(12,126	)	$	22.84
Dividend equivalent rights earned		26,319			—		15,041			—		18,601			—

Outstanding options at end of period		1,935,598		$	26.48		1,869,782		$	22.58		1,618,501		$	21.99

Options exercisable at year-end		1,286,750		$	22.89		1,214,167		$	22.75		920,922		$	24.09
Weighted average fair value of options granted during the year	$	13.69				$	7.06				$	7.07

The following table summarizes information about stock options outstanding at December 31, 2003.


	Options Outstanding						Options Exercisable
			Weighted-Average
Range of			Remaining		Weighted-Average				Weighted-Average
Exercise Prices	Number Outstanding		Contractual Life		Exercise Price		Number Exercisable		Exercise Price
$0 to $10		63,555		4.3	$	0.28		63,555	$	0.28
$10 to $20		544,329		5.2	$	13.69		450,141	$	13.55
$20 to $30		710,242		6.5	$	23.70		400,320	$	21.55
$30 to $40		311,800		3.6	$	37.31		276,762	$	37.46
$40 to $50		95,972		3.7	$	44.96		93,472	$	45.03
$50 to $53		209,700		9.9	$	52.46		2,500	$	52.25

$0 to $53		1,935,598		5.8	$	26.48		1,286,750	$	22.89

Deferred Compensation Plan
In May 2002, our Board of Directors approved the Deferred Compensation Plan. The Deferred Compensation Plan allows eligible officers and directors to defer the payment of current salary and certain other forms of compensation and invest the deferrals with Redwood Trust. The plan allows for the investment of deferrals in either an interest crediting account or deferred stock units. For the years ended December 31, 2003 and 2002, $1.7 million and $0.5 million, respectively, was deferred in an interest crediting account under the Deferred Compensation Plan. Deferrals in the Deferred Compensation Plan are credited with accrued interest earned on participant accounts. The rate of accrual is set forth in the Deferred Compensation Plan and is based on a calculation of the marginal rate of return on our portfolio during the year. For the year ended December 31, 2003, $0.4 million of accrued interest was credited to the plan. For the year ended December 31, 2002, a negligible amount of accrued interest was credited to the plan. As of December 31, 2003, 25,417 deferred stock units had been granted through deferrals under the plan, which represented a value of $0.8 million at the time of grant. As of December 31, 2002, there were no deferrals invested in deferred stock units.

F-31

The following table provides detail on changes in participants’ equity for the years ended December 31, 2003 and 2002.


(in thousands)	2003		2002
Transfer in of participants’ payroll deductions from the 2002 Deferred Compensation Plan	$	1,731	$	492
Accrued interest earned on payroll deductions		393		18

Net change in participants’ equity		2,124		510
Balance at beginning of period		510		—
Balance at end of period	$	2,634	$	510

The following table provides detail on the financial position of the Deferred Compensation Plan at December 31, 2003 and 2002.


(in thousands)	2003		2002
Net Assets Available for Participant Benefits
Participants’ payroll deductions receivable from Redwood Trust, Inc.	$	2,223	$	492
Accrued interest receivable on payroll deductions		411		18

Net Assets Available for Participant Benefits		2,634		510

Employee Stock Purchase Plan
In May 2002, our common shareholders approved the 2002 Redwood Trust, Inc. Employee Stock Purchase Plan (ESPP). The purpose of the ESPP is to give our employees an opportunity to acquire an equity interest in Redwood Trust through the purchase of shares of common stock at a discount. A maximum of 100,000 shares of common stock may be purchased under the ESPP. Effective July 1, 2002, the ESPP allows eligible employees to have up to 15% of their annual gross compensation (including base salary, bonus, and cash DERs) withheld to purchase common stock at 85% of its market value. The maximum gross compensation any participant can contribute to the ESPP in any calendar quarter is $6,250. Market value under the ESPP is the lesser of the closing market price of the common stock as of the start of an offering period in the ESPP or the closing market price on the quarterly purchase date. For 2002, the offering period started on July 1st and consisted of two quarterly purchase periods. For 2003 and beyond, the offering period starts on January 1st of each calendar year and consists of four quarterly purchase periods. For the years ended December 31, 2003 and 2002, employees acquired an aggregate of 9,893 and 2,972 shares, respectively, of common stock at an average purchase price of $23.84 and $23.37 per share, respectively, under this Plan. As of both December 31, 2003 and 2002, there remained a negligible amount of uninvested employee contributions in the ESPP.

In the fourth quarter of 2003, we adopted, effective January 1, 2003, SFAS No. 148, Accounting for Stock-Based Compensation — Transition and Disclosure — An Amendment of FASB Statement No. 123. Through the adoption of this pronouncement, all shares purchased through the ESPP in 2003 are accounted for under the fair value recognition provisions of SFAS No. 123, Accounting for Stock-Based Compensation. For the year ended December 31, 2003, we recorded an expense of $0.2 million for shares issued under the ESPP through these provisions. In 2002 we accounted for the ESPP under the recognition and measurement principles of APB Opinion No. 25, Accounting for Stock Issued to Employees, and related interpretations. Under these provisions we did not include any stock-based employee compensation cost in net income as awards granted under the ESPP were deemed non-compensatory.

F-32


(in thousands)	2003			2002
Transfer in of participants’ payroll deductions from the 2002 Employee Stock Purchase Plan	$	236		$	70
Cost of common stock of Redwood Trust, Inc. issued to participants under the terms of the ESPP		(236	)		(70	)

Net change in participants’ equity		—			—
Balance at beginning of period		—			—

Balance at end of period		—			—

Common Stock Repurchases
Our Board of Directors has approved the repurchase of a total of 7,455,000 shares of our common stock. A total of 6,455,000 shares were repurchased in 1998 and 1999. We did not repurchase any shares of common stock during the years ended December 31, 2003 and 2002. As of both December 31, 2003 and 2002, there remained 1,000,000 shares available under the authorization for repurchase. Repurchased shares have been returned to the authorized but unissued shares of Common Stock.

Common Stock Issuances
For the years ended December 31, 2003 and 2002, we issued 1,608,453 and 1,263,671 shares, respectively, of common stock through our Direct Stock Purchase and Dividend Reinvestment Plan for net proceeds of $61.2 million and $33.6 million, respectively. For the year ended December 31, 2003, we did not complete any secondary offerings. For the year ended December 31, 2002, we completed secondary offerings of 2,300,000 shares of common stock for net proceeds of $55.3 million.

Components of Accumulated Other Comprehensive Income
The components of accumulated other comprehensive income on our Consolidate Balance Sheet at December 31, 2003 include net unrealized gains of $79.3 million in our residential loan credit-enhancement portfolio, net unrealized gains of $3.3 million in our securities portfolio, and net realized losses on our interest rate agreements of $0.5 million, and net unrealized gains on our interest rate agreements of $0.1 million, for total accumulated comprehensive income of $82.2 million.

The components of accumulated other comprehensive income on our Consolidate Balance Sheet at December 31, 2002 include net unrealized gains of $76.7 million in our residential loan credit-enhancement portfolio, net unrealized losses of $4.5 million in our securities portfolio, and net unrealized losses on our interest rate agreements of $3.1 million, for total accumulated comprehensive income of $69.1 million.

NOTE 11. COMMITMENTS AND CONTINGENCIES

As of December 31, 2003, Redwood Trust was obligated under non-cancelable operating leases with expiration dates through 2013. The total future minimum lease payments under these non-cancelable leases are $8.1 million and are expected to be paid as follows: 2004 — $1.2 million; 2005 — $1.2 million; 2006 — $0.9 million; 2007 — $0.7 million; 2008 — $0.7 million; 2009 — $0.7 million; 2010 — $0.7 million; 2011 — $0.8 million; 2012 — $0.8 million; 2013 — $0.4 million. The majority of the future lease payments are related to the operating lease for our executive offices that we relocated to in the third quarter of 2003.

At December 31, 2003, there were no pending legal proceedings to which Redwood Trust was a party or of which any of its property was subject.

NOTE 12. SUBSEQUENT EVENTS

In January 2004, we issued $0.6 billion of long-term debt through Sequoia Mortgage Trust 2004-1, a trust established by Sequoia. This debt is collateralized by pools of adjustable-rate residential real estate loans.

F-33

The proceeds received from these issuances were used to acquire loans and pay down a portion of our short-term debt.

In January 2004, we sold residential credit-enhancement securities with a principal value of $23 million resulting in market value gains of $6 million on our Consolidated Statements of Income.

In January and February 2004, residential loan credit-enhancement securities with a principal value of $20 million were called pursuant to the original securitization documents. We recognized market value gains on these calls of $12 million through net unrealized and realized market value gains on our Consolidated Statements of Income.

In February 2004, we issued $0.7 billion of long-term debt through Sequoia Mortgage Trust 2004-2, a trust established by Sequoia. This debt is collateralized by pools of adjustable-rate residential real estate loans. We also issued $16 million of long-term debt through Sequoia Mortgage Funding 2004-A. This debt is collateralized by retained interests in previously issued adjustable-rate residential real estate loan securitizations through our Sequoia program. The proceeds received from these issuances were used to acquire loans and pay down a portion of our short-term debt.

During the first quarter through March 4, 2004, we have purchased or committed to purchase $2.6 billion of residential real estate loans, $80 million of other residential and commercial real estate loan securities, and $22 million of residential loan credit-enhancement securities.

In March 2004, our Board of Directors declared a regular cash dividend of $0.67 per share, as well as a special dividend of $0.50 per share for the first quarter of 2004. This regular cash dividend and the special dividend are payable on April 21, 2004 for shareholders of record on March 31, 2004.

In March 2004, our Board of Directors amended the Incentive Stock Plan for executive officer, employees, and non-employee directors, subject to shareholder approval in May 2004.

F-34

NOTE 13. QUARTERLY FINANCIAL DATA – UNAUDITED

Selected quarterly financial data follows:


(in thousands, except share data)	Three Months Ended
	December 31			September 30			June 30			March 31
2003
Operating results:
Interest income	$	108,262		$	90,163		$	71,426		$	61,125
Interest expense		(68,594	)		(55,532	)		(41,802	)		(36,933	)
Net interest income		39,668			34,631			29,624			24,192
Net income available to common stockholders		70,035			24,648			22,137			14,893
Per share data:
Net income – diluted	$	3.53		$	1.30		$	1.20		$	0.88
Dividends declared per common share	$	0.65		$	0.65		$	0.65		$	0.65
Special dividends declared per common share	$	4.75			—			—			—
Dividends declared per preferred share		—			—			—		$	0.755
2002
Operating results:
Interest income	$	54,155		$	42,093		$	36,252		$	30,716
Interest expense		(33,323	)		(24,291	)		(18,489	)		(15,602	)
Net interest income		20,832			17,802			17,763			15,114
Net income available to common stockholders		14,566			14,306			13,802			11,219
Per share data:
Net income – diluted	$	0.88		$	0.88		$	0.88		$	0.80
Dividends declared per common share	$	0.63		$	0.63		$	0.63		$	0.62
Special dividends declared per common share	$	0.125		$	0.125		$	0.125			—
Dividends declared per preferred share	$	0.755		$	0.755		$	0.755		$	0.755
2001
Operating results:
Interest income	$	31,277		$	33,172		$	38,453		$	41,637
Interest expense		(18,091	)		(21,555	)		(27,010	)		(31,413	)
Net interest income		13,186			11,617			11,443			10,224
Net income available to common stockholders		8,955			8,065			6,463			6,680
Per share data:
Net income – diluted	$	0.69		$	0.75		$	0.70		$	0.74
Dividends declared per common share	$	0.60		$	0.57		$	0.55		$	0.50
Special dividends declared per common share	$	0.15		$	0.18			—			—
Dividends declared per preferred share	$	0.755		$	0.755		$	0.755		$	0.755

In the fourth quarter of 2003, we adopted, effective January 1, 2003, the fair value method of accounting for stock options expense and related items for all stock options granted since January 1, 2003 in accordance with the provisions of SFAS No. 123. The quarterly amounts above for “Net income available to common stockholders” and “Net income — diluted” reflect the impact of this adoption. The previously reported amounts for “Net income available to common stockholders” and “Net income — diluted” in the March 31, 2003, June 30, 2003 and September 30, 2003 Form 10-Q filings were (in thousands) $14,932, $22,212, and $24,636 and $0.88 per share, $1.21 per share, and $1.30 per share, respectively.

F-35

In our opinion, the accompanying consolidated balance sheets and the related consolidated statements of operations, comprehensive income, changes in stockholders’ equity and cash flows present fairly, in all material respects, the financial position of Redwood Trust, Inc. and its subsidiaries at December 31, 2003 and 2002, and the results of their operations and their cash flows for each of the three years in the period ended December 31, 2003 in conformity with accounting principles generally accepted in the United States of America. These financial statements are the responsibility of the Company’s management; our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits of these statements in accordance with auditing standards generally accepted in the United States of America, which require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.

As discussed in Note 2 to the Notes to Consolidated Financial Statements, in 2001 the Company adopted the provisions of Emerging Issues Task Force (“EITF”) 99-20, Recognition of Interest Income and Impairment on Purchased and Retained Beneficial Interests in Securitized Financial Assets and in 2003 the Company adopted the provisions of FASB Interpretation No. 46, Variable Interest Entities and Statement of Financial Accounting Standards No. 123, Accounting for Stock-Based Compensation.


Date		Items
10/24/03		Item 7(c) Exhibit (earnings press release) Item 12 Results of Operation and Financial Condition
11/20/03		Item 7(c) Exhibit (supplemental financial information) Item 12 Results of Operation and Financial Condition


	REDWOOD TRUST, INC.
Dated: March 4, 2004	By:	/s/ George E. Bull
		George E. Bull
		Chairman and Chief Executive Officer


Signature	Title	Date
/s/ George E. Bull	George E. Bull Chairman of the Board and Chief Executive Officer (Principal Executive Officer)	March 4, 2004

/s/ Douglas B. Hansen	Douglas B. Hansen Director, President	March 4, 2004

/s/ Harold F. Zagunis	Harold F. Zagunis Vice President, Chief Financial Officer, Treasurer, and Secretary (Principal Financial Officer)	March 4, 2004

/s/ Michael S. Churchill	Michael S. Churchill Vice President, Controller (Principal Accounting Officer)	March 4, 2004

/s/ Richard D. Baum	Richard D. Baum Director	March 4, 2004

/s/ Thomas C. Brown	Thomas C. Brown Director	March 4, 2004

/s/ Mariann Byerwalter	Mariann Byerwalter Director	March 4, 2004

/s/ Greg H. Kubicek	Greg H. Kubicek Director	March 4, 2004

/s/ Charles J. Toeniskoetter	Charles J. Toeniskoetter Director	March 4, 2004

/s/ David L. Tyler	David L. Tyler Director	March 4, 2004


	Page
Consolidated Financial Statements — Redwood Trust, Inc.:
Consolidated Balance Sheets at December 31, 2003 and 2002		F-3
Consolidated Statements of Income for the years ended December 31, 2003, 2002, and 2001		F-4
Consolidated Statements of Comprehensive Income for the years ended December 31, 2003, 2002, and 2001		F-5
Consolidated Statements of Stockholders’ Equity for the years ended December 31, 2003, 2002, and 2001		F-6
Consolidated Statements of Cash Flows for the years ended December 31, 2003, 2002, and 2001		F-7
Notes to Consolidated Financial Statements		F-8
Report of Independent Auditors		F-35


		Page
	PART I

Item 1.	BUSINESS		3

Item 2.	PROPERTIES		31

Item 3.	LEGAL PROCEEDINGS		31

Item 4.	SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS		31

	PART II

Item 5.	MARKET FOR REGISTRANT’S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS		32

Item 6.	SELECTED FINANCIAL DATA		34

Item 7.	MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS		35

Item 8.	CONSOLIDATED FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA		55

Item 9.	CHANGES AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE		55

Item 9A.	CONTROLS AND PROCEDURES		55

	PART III

Item 10.	DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT		55

Item 11.	EXECUTIVE COMPENSATION		55

Item 12.	SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT		55

Item 13.	CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS		56

	PART IV

Item 14.	PRINCIPAL AUDITOR FEES AND SERVICES		57

Item 15.	EXHIBITS, CONSOLIDATED FINANCIAL STATEMENTS SCHEDULES AND REPORTS ON FORM 8-K		57

CONSOLIDATED FINANCIAL STATEMENTS			F-1
EXHIBIT 10.15.1
EXHIBIT 10.30.2
EXHIBIT 11.1
EXHIBIT 21
EXHIBIT 23
EXHIBIT 31.1
EXHIBIT 31.2
EXHIBIT 32.1
EXHIBIT 32.2

	•		Acquiring these various types of real estate securities allows us to obtain efficient non-recourse financing for our residential credit-enhancement securities. Accumulation of a diverse pool of securities, of which our residential credit-enhancement securities are a part, allows us to issue non-recourse long-term debt in the form of CDO transactions.

	•		Given our balance sheet characteristics, tax status, and the capabilities of our staff, we believe our investment in real estate securities can earn an attractive return on equity.

	•		Investing in a variety of types of real estate securities diversifies both our risks and our opportunities.

	•		By developing our Acacia CDO debt issuance program, involving the accumulation and re-securitization of primarily investment-grade real estate securities, we can efficiently invest in some of the investment-grade bonds of the securitizations that we credit enhance and we can efficiently retain some of the investment-grade bonds that we would otherwise issue in our securitization of our high-quality residential real estate loans. It is efficient from an operating cost perspective for us to increase the size of our investment in transactions where we are already devoting considerable resources to underwrite and assess loans and origination and servicing standards.

	(a) at least 75% of the value of Redwood Trust’s total assets must consist of qualified real estate assets, government securities, cash, and cash items (75% Asset Test); and

	(b) the value of securities held by Redwood Trust but not taken into account for purposes of the 75% Asset Test must not exceed either (i) 5% of the value of Redwood Trust’s total assets in the case of securities of any one non-government issuer, or (ii) 10% of the outstanding voting securities of any such issuer.

	(a) the 75% Asset Test;

	(b) the value of Redwood Trust’s assets consisting of securities (other than those includible under the 75% Asset Test) must not exceed 25% of the total value of Redwood Trust’s assets;

	(c) the value of Redwood Trust’s assets consisting of securities of one or more taxable REIT subsidiaries must not exceed 20% of the value of Redwood Trust’s total assets; and

	(d) the value of securities held by Redwood Trust, other than those of a taxable REIT subsidiary or taken into account for purposes of the 75% Asset Test, must not exceed either (i) 5% of the value of Redwood Trust’s total assets in the case of securities of any one non-government issuer, or (ii) 10% of the outstanding vote or value of any such issuer’s securities.

	(a)		Evaluation of Disclosure Controls and Procedures. The Chief Executive Officer and the Chief Financial Officer conclude that Redwood’s disclosure controls and procedures are effective based on their evaluation of these controls and procedures as of the end of the period covered by this report.

	(b)		Changes in Internal Control Over Financial Reporting. During the period covered by this annual report, there have been no changes in Redwood’s internal control over financial reporting that have materially affected, or are reasonably likely to materially affect Redwood’s internal control over financial reporting.

	(1)		Consolidated Financial Statements

	(2)		Schedules to Consolidated Financial Statements:

			All Consolidated Financial Statements schedules not included have been omitted because they are either inapplicable or the information required is provided in the Company’s Consolidated Financial Statements and Notes thereto, included in Part II, Item 8, of this Annual Report on Form 10-K.

	(3)		Exhibits: